ޱ ص ż ϰ ڽϴ. ػ Ȧ ο Ȧ (˹ڱ) Ͽϴ.
ֱ ȣȲ ͷ ټ ֽϴ. Ȧ ̾ , ݳ ð 帥 ...ñؼ 캸ҽϴ.
ڿ̺
2004 3б 843, 59 . ڿ 30% . ħü ⵿ ް Ȳ ȣ ϳ, 3б ͷ . ä ݼڻ 帧 dz 繫 .
ڿ ̺ Ưȭ . ȸ ã Ȳ.
( м Դϴ.)
繫 ô.
(006250) |
|
簡ġǥ | <:> |
| 2001.12 | 2002.12 | 2003.12 | 2004.09 |
ִ | 5,984 | 4,679 | 2,659 | 3,663 |
ִڻ | 25,892 | 31,472 | 34,169 | 37,440 |
ִ帧 | 6,797 | 5,876 | 3,774 | 3,525 |
ִEBITDA | 8,364 | 6,725 | 4,136 | 3,625 |
(%) | 20 | 20 | 12 | - |
ְǥ | <:, , , Ǽ> |
| 2001.12 | 2002.12 | 2003.12 | 2004.09 |
ְְ | 22,950 | 37,000 | 22,300 | 27,000 |
ְ | 16,000 | 19,800 | 16,000 | 15,000 |
PERְ | 3.80 | 7.90 | 8.40 | 7.40 |
PER | 2.70 | 4.20 | 6.00 | 4.10 |
EV/EBITDA | 2.60 | 3.10 | 4.20 | 7.00 |
EVA | 91 | 55 | -8 | -5 |
ְ 24,200 ȾԴϴٸ, 簡ġ
1) ִ ڻ
618 / 2,496,000 = 24,760
( ְ 24,200 մϴ. ڻ
2001 156, 2002 313, 2003 399,
2004 9 618 ̴ , ̴
̴ ڱ⺸ֽ Űϴ )
2) ڱں ͷ ̿
ִ ڻ : 37,440
ڱں ͷ : 10.2%
η : 10%
ְ : 37,440 * 10.2% / 10% = 38,180
57% ¿ ֽϴ. ִ ڻ
ġ ƾ ...
κ ҿ Դϴ.
(ƽ 3б⸻ 34 ڻ
Ű̶ Դϴ. )
3) ż 15,000 ְտ
̾ , ػ ִ 25,000 ߽ϴ.
ݱ ڱں 886̾ ػ 624
ص ġ Ͽϴ. 3/4б⸻ ڱ
ں 934Դϴ. ȯϸ
934/ 886 * 25,000 = 26,250 Դϴ.
3 ִ 1,250 Ǿϴ.
4) ػ ص μ ַκ
960,375ָ 37,385鸸(ִ 38,927) μ߽ϴ
- Ƹ Ȧ żϱ⸦ ߴ
˴ϴ.
ص 2003 ͷ ϶Ǿ Ͽ, ֱ ȣȲ ۳ 3/4б ͷ ȸ ̴ Դϴ( 3б 17£ 26 )
ֿ 3 ɸٰ , ǰ ̶ մϴ.( ü ɸ ѵ, ŭ öٰ ϴ)
ٸ Ȧ ػ ο , ͷ ġ ᰡ ̰, ð ɸ Դϴ.
( ڷ )
ص 5%̻ ֽļ Ȳ
[
2004 101
]
( : , %)
(Ī)
켱
Ұ
ֽļ
ֽļ
ֽļ
1
Nexans
Participations1,141,465
45.73
00
1,141,465
45.73
2
Arnhold and S.
Bleichroeder
Advisers, LLC996,000
39.90
0
0
996,000
39.90
3
ص()
(ڱֽ)138,321
5.54
00
138,321
5.54
4
Nexans S.A
131,080
5.25
00
131,080
5.25
2,406,866
96.42
00
2,406,866
96.42
2001 1 μ ż ܿ ִ 24,000, 2003 ż ִ 70,000 ̾, 2004 ż ִ 125,000 ȮǾ Ǿϴ.
ñ ϴ.
Ȧ, ص 35%Ȯ..˹ڱ ?
̻ | 07/02 10:12 | ȸ 6284
--------------------------------------------------------------------------------
[Ӵ] ص ֽ '˹ڱ' õ ˷ ̱ ϰ ڻ Ȧ S.ڴ ڹ( Ȧ) ص 10% ߰ 峻, 35% ̻ Ȯߴ.
2 Ȧ 29~30( ŷ) Ʋ ص ֽ 245610(9.84%) 峻 ߴ. 195610(7.84%) Ȧ尡 ۽Ʈ̱۱۷ιݵ Եƴ. Դܰ ػ ż 25000 ġ .
Ȧ ̹ ߰ ص 25.44% 35.28% ÷ȴ. ص 100% ż ػ 忡 Ȧ尡 ʴ ص 65% ̻ Ȯ ƴ.
̿ ػ ص 'ִ 80% ̻' ̿ ϱ . ص ż 繫 ڹ ¸ ڴ 'Ҿ 200 ̸̳ Ҿ 10% ̸ ٸ ֱ Ȳ'̶ ' ֿ ż '̶ ߴ.
Ȧ尡 ص 35% ̻̳ Ȯ ػ ̹ '˹ڱ' ⸦ ڱ мȴ. ռ Ȧ ص ֽ ż 25000 ̻ ݿ ̸, ż ̻ ̾ ϰ ִٴ ƴ.
Ȧ 忡 ص Ȱ θ ִٴ ν ػ й ִ. 35% ̻ DZ ų⸻ ָ м 10% Ⱦ, Ҿ 200 ̻, Ҿ 10% ̻ ϸ ִٴ .
M&A ü ڴ 'Ȧ 忡 ٰ Ǵߴٸ, ż ֽ ڴ' ' Ʋ 䱸 ɼ ' ߴ.
ػ ʰڴٴ . ص ӿ 'ֵ鿡 ż ̻ ' '˹ڱ ε ε ̴' ߴ.
Ȧ ̹ ص '˹ڱ' ̽ Ʈ Ŵ ̲ 'ũ ƺƮ ' ˷ ִ. 'ũ ƺƮ' ż μ.պ(M&A) ŵδ Ѵ.
ػ ȸ ػ Ŵ 62 ȸ 簡 ص, ػڸƸ 4 ̶µ , 2 ص Ҵ.
'˹ڱ' ݵ ʿ ϴ ̸ ״ٰ ް Ĵ Ѵ. ε 忡 û Ϻθ ̸ ڿ Ĵ ´´.
Ȧ ̱ 忡 縦 ϰ ڹ 150 ڻ ϰ ִ. Ȧ S. ڴ 迭 , Ȧ S. ڴȸ 100% ȸ ִ. 1803 S.ڴ ó , 1931 巹 ִ Ȧ ̸ μ 1937 ̱ ű鼭 ̸ ٿ. Ȧ ( 16.9%) ۽ý(9.7%) GDS(9.8%) (9.3%) Ե(6.6%) ϰ ִ. < ۱ ϸӴ(Ź) >
ƺƮ: 'ƺƮ' ' Ͱŷ' Ѵ. 尣 ұ Ȱ ŵδ Ѵ.