밸류라인 : 현명한 투자자를 위한 최고의 선택

구분	매출액	영업이익	순이익	자본총계	시가총액	PER	PBR	ROE	분기 순이익
구분	매출액	영업이익	순이익	자본총계	시가총액	PER	PBR	ROE	21.09	21.06	21.03	20.12	20.09	20.06
전체	17,072,553	1,325,161	1,821,931	19,984,431	23,993,797	13.2	1.20	9.1	N/A	492,537	602,658	162,911	356,327	213,229
거래소	15,449,685	1,211,070	1,721,057	18,206,795	19,853,944	11.5	1.09	9.5	N/A	456,620	567,655	170,661	317,248	201,267
코스닥	1,622,868	114,091	100,875	1,777,636	4,139,853	41.0	2.33	5.7	N/A	35,917	35,003	-7,749	39,079	11,963

*단위 : 억, 실적 : 최근 4분기 합산

기준일:

시장:

업종:

세부업종:

시가총액:

~억원

연환산 순이익:

＊시가총액 상위(하위) 퍼센트는 전종목을 기준으로 산출.

종목명

			전체 업종 재무비율 분석


1	네오팜	별도	24	12.9%	80.9%	14.5%	26.3%	13%	790%	572.4	6.6%	9.0%	-2.8%	11.5%	11.2	1.63	9.8	2.4	2.3
2	대림제지	개별	24	7.7%	15.7%	9.8%	15.1%	28%	234%	108.0	100.5%	321.6%	404.8%	24.1%	5.4	0.53	3.4	0.6	0.8
3	서희건설	별도	24	11.5%	527.7%	25.6%	16.1%	118%	143%	38.6	0.0%	22.4%	35.5%	39.8%	2.3	0.58	1.3	0.3	2.6
4	LX세미콘	별도	23	22.1%	71.1%	33.0%	17.9%	50%	282%	1,699.8	65.3%	225.7%	222.5%	43.4%	7.5	2.49	6.5	1.1	2.3
5	금호석유	별도	23	24.5%	40.9%	39.1%	29.6%	59%	143%	85.6	66.2%	371.6%	378.4%	64.6%	2.8	1.09	3.5	0.7	2.9
6	○○○○	별도	23	8.5%	40.5%	14.7%	9.7%	62%	189%	103.7	88.8%	175.8%	22.7%	19.2%	4.2	0.62	2.4	0.2	2.9
7	○○○○	별도	23	36.3%	79.6%	48.0%	46.2%	32%	386%	373.6	N/A	-100.0%	68.5%	81.5%	5.6	2.68	7.3	2.1	N/A
8	○○○○	별도	23	28.9%	63.3%	37.9%	42.2%	24%	418%	355.4	66.8%	79.6%	78.0%	44.8%	6.8	2.59	6.4	2.2	0.8
9	○○○○	별도	23	44.1%	78.3%	60.3%	51.6%	36%	347%	215.8	95.5%	70.9%	74.0%	102.0%	6.2	3.74	9.2	2.5	0.8
10	○○○○	별도	23	9.9%	28.3%	15.4%	9.6%	37%	272%	404.1	35.1%	82.9%	218.9%	17.1%	5.1	0.79	5.0	0.4	0.8
11	○○○○	별도	22	13.2%	43.0%	20.6%	13.5%	49%	193%	18.9	-3.8%	-3.6%	227.0%	37.4%	3.0	0.62	3.9	0.7	1.2
12	○○○○	별도	22	65.5%	4.1%	101.6%	24.0%	39%	72%	104.7	-38.3%	0.7%	2,104.2%	276.3%	0.7	0.75	6.5	2.8	1.2
13	○○○○	별도	22	7.9%	17.7%	13.3%	16.2%	65%	181%	21.5	26.5%	11.1%	128.2%	12.3%	8.9	1.19	6.1	1.1	2.1
14	○○○○	별도	22	6.5%	11.7%	11.8%	11.0%	74%	236%	16.9	20.0%	268.7%	511.5%	10.7%	4.3	0.50	3.8	0.4	2.9
15	○○○○	별도	22	4.6%	7.1%	4.9%	10.2%	6%	1,047%	292.8	6.2%	57.2%	61.7%	4.0%	10.1	0.49	8.2	0.9	2.5
16	○○○○	별도	22	18.1%	85.6%	20.4%	13.0%	13%	819%	651.8	49.8%	0.2%	9.1%	18.0%	11.6	2.36	12.9	1.3	2.0
17	○○○○	별도	22	6.2%	11.9%	14.4%	9.4%	128%	146%	6.8	-3.3%	-2.9%	31.0%	17.4%	3.9	0.57	2.2	0.3	2.2
18	○○○○	별도	22	6.0%	247.6%	9.7%	10.9%	61%	120%	31.3	0.0%	127.2%	68.4%	6.7%	16.0	1.55	6.4	1.3	2.5
19	○○○○	별도	22	19.2%	154.6%	22.0%	31.1%	14%	514%	839.7	24.7%	66.3%	52.1%	20.0%	14.8	3.26	12.3	4.0	2.2
20	○○○○	별도	22	6.1%	15.2%	14.6%	12.2%	104%	172%	13.4	20.7%	219.8%	515.6%	22.7%	3.2	0.47	2.9	0.3	3.0
21	○○○○	개별	22	7.6%	9.0%	10.5%	7.7%	38%	135%	127.5	46.3%	23.5%	61.0%	11.4%	2.3	0.24	0.9	0.3	0.4
22	○○○○	별도	22	12.3%	41.9%	18.3%	13.2%	47%	196%	54.4	37.9%	33.7%	25.4%	19.2%	7.2	1.33	6.4	0.8	1.7
23	○○○○	별도	22	15.9%	121.2%	19.4%	37.5%	22%	372%	897.9	25.8%	37.3%	45.9%	20.6%	9.4	1.84	8.5	2.9	N/A
24	○○○○	개별	22	14.2%	940.2%	20.5%	21.3%	45%	178%	134.2	25.3%	46.4%	84.0%	64.4%	18.0	3.69	8.5	4.3	0.3
25	○○○○	개별	22	9.1%	13.0%	11.2%	12.9%	24%	374%	373.6	1.2%	74.8%	144.7%	11.1%	21.6	2.43	16.5	2.5	0.4
26	○○○○	개별	22	16.9%	43.9%	32.9%	9.8%	95%	194%	39.4	1.4%	159.2%	1,045.1%	50.4%	5.8	1.91	7.7	0.8	N/A
27	○○○○	별도	22	10.6%	40.0%	14.0%	14.8%	30%	264%	3,849.8	18.1%	77.1%	64.8%	13.5%	15.5	2.16	10.4	2.0	2.2
28	○○○○	별도	22	10.8%	23.9%	32.5%	4.6%	202%	114%	19.1	34.3%	131.1%	203.6%	48.7%	4.1	1.34	3.3	0.2	2.2
29	○○○○	개별	22	7.7%	12.9%	15.0%	8.1%	93%	154%	58.6	132.4%	흑자전환	흑자전환	18.0%	5.1	0.76	3.4	0.3	N/A
30	○○○○	별도	21	2.2%	41.7%	3.2%	8.6%	48%	161%	5.2	17.7%	13.0%	23.5%	32.5%	17.3	0.56	11.8	0.6	N/A
31	○○○○	별도	21	9.8%	9.5%	19.5%	13.6%	89%	199%	-12.5	N/A	적자전환	7.3%	-38.4%	1.7	0.32	1.3	-0.3	1.6
32	○○○○	별도	21	4.6%	18.3%	9.8%	2.6%	106%	190%	23.2	6.6%	68.1%	80.3%	7.4%	6.2	0.61	3.1	0.1	3.6
33	○○○○	별도	21	9.0%	21.4%	24.0%	9.6%	167%	120%	28.8	54.2%	125.3%	472.1%	33.9%	9.3	2.24	5.4	0.5	0.4
34	○○○○	개별	21	13.4%	19.6%	18.9%	25.9%	41%	173%	80.8	21.4%	59.1%	72.1%	13.5%	23.3	4.41	15.7	4.5	1.9
35	○○○○	별도	21	11.6%	33.4%	24.1%	20.9%	99%	229%	38.1	24.4%	246.9%	흑자전환	30.4%	5.2	1.24	3.5	0.8	N/A
36	○○○○	별도	21	9.7%	12.1%	13.7%	23.7%	42%	236%	34.1	25.0%	113.5%	181.3%	16.2%	10.7	1.46	5.0	2.2	1.0
37	○○○○	별도	21	10.0%	10.1%	20.6%	7.1%	106%	122%	21.6	26.9%	7.7%	125.3%	29.2%	9.4	1.94	8.6	0.8	0.7
38	○○○○	별도	21	9.7%	18.6%	15.6%	30.8%	12%	946%	177.5	0.7%	4.5%	19.2%	18.1%	9.0	1.40	5.4	1.8	0.6
39	○○○○	별도	21	18.6%	N/A	26.0%	N/A	40%	286%	무차입	N/A	-100.0%	1.5%	29.0%	6.4	1.67	N/A	N/A	1.2
40	○○○○	별도	21	8.7%	19.1%	12.7%	13.5%	42%	97%	123.7	37.0%	64.4%	63.4%	69.9%	14.7	1.87	7.4	1.4	3.6
41	○○○○	개별	21	7.6%	25.3%	10.8%	3.8%	43%	315%	75.4	-2.7%	135.5%	324.4%	19.1%	30.0	3.25	52.0	1.8	2.2
42	○○○○	별도	21	8.9%	32.4%	15.1%	9.0%	67%	201%	40.3	11.8%	89.7%	82.8%	17.5%	11.2	1.68	7.0	0.7	1.5
43	○○○○	별도	21	11.1%	32.3%	21.3%	14.2%	87%	84%	33.8	46.3%	188.3%	189.6%	23.3%	12.5	2.66	4.8	1.3	1.9
44	○○○○	별도	21	5.0%	9.7%	14.0%	5.3%	156%	101%	9.2	4.4%	65.0%	166.3%	19.1%	4.0	0.56	4.0	0.1	1.2
45	○○○○	별도	21	2.0%	3.5%	5.7%	3.4%	177%	230%	3.6	0.7%	55.0%	526.5%	5.1%	4.6	0.26	1.0	0.1	3.7
46	○○○○	별도	21	19.9%	38.6%	34.3%	1.8%	72%	185%	8.1	-20.4%	-71.1%	흑자전환	52.8%	1.0	0.34	2.1	0.2	4.4
47	○○○○	별도	21	10.0%	13.3%	14.5%	39.1%	42%	254%	50.0	3.2%	5.8%	8.5%	17.8%	52.6	7.61	40.3	16.2	N/A
48	○○○○	개별	21	6.7%	10.3%	12.3%	13.3%	83%	130%	9.1	75.2%	120.1%	179.7%	12.7%	111.1	13.72	57.8	12.7	N/A
49	○○○○	별도	21	8.1%	4.9%	9.1%	3.1%	11%	962%	68.2	-4.8%	흑자전환	흑자전환	10.3%	3.9	0.35	7.6	1.0	N/A
50	○○○○	별도	21	6.5%	7.9%	11.3%	5.6%	73%	197%	10.5	5.4%	108.3%	70.9%	11.2%	13.7	1.54	6.5	0.7	0.7
51	○○○○	별도	21	9.6%	11.4%	13.1%	11.6%	37%	212%	38.7	27.8%	86.7%	97.8%	13.9%	5.0	0.65	4.2	0.5	1.9
52	○○○○	별도	21	6.0%	6.6%	10.0%	7.3%	36%	363%	79.2	22.6%	-21.2%	22.1%	11.8%	14.0	1.40	13.3	1.4	1.1
53	○○○○	별도	21	13.0%	14.4%	17.8%	19.7%	37%	132%	41.0	13.7%	26.1%	42.0%	20.1%	8.9	1.60	8.5	1.7	0.3
54	○○○○	별도	21	4.5%	4.5%	7.6%	5.1%	71%	163%	6.8	16.3%	511.6%	570.7%	8.3%	10.5	0.80	4.6	0.7	N/A
55	○○○○	별도	21	8.1%	10.8%	10.0%	10.4%	24%	255%	31.1	10.3%	114.7%	115.5%	10.0%	11.6	1.16	6.5	1.0	1.0
56	○○○○	별도	21	4.0%	16.2%	10.4%	15.6%	67%	454%	31.6	9.7%	54.1%	44.0%	8.7%	4.1	0.42	1.4	0.2	3.2
57	○○○○	별도	21	10.4%	15.2%	18.0%	3.9%	71%	151%	25.9	52.5%	319.3%	251.7%	26.6%	5.5	0.99	7.4	0.5	0.9
58	○○○○	별도	21	22.3%	34.2%	32.7%	27.4%	43%	298%	952.4	-6.2%	53.0%	378.6%	47.4%	4.5	1.47	15.0	3.7	1.2
59	○○○○	개별	21	8.5%	19.9%	10.1%	16.4%	19%	1,248%	141.8	23.2%	462.4%	192.9%	10.3%	19.4	1.97	9.4	3.2	N/A
60	○○○○	별도	21	16.1%	27.0%	18.1%	25.8%	12%	633%	299.8	17.6%	86.6%	118.9%	21.2%	9.9	1.78	9.0	2.4	0.8
61	○○○○	별도	21	6.7%	10.6%	9.6%	18.5%	44%	159%	18.5	25.1%	-1.7%	-0.6%	44.8%	15.4	1.48	11.8	2.0	N/A
62	○○○○	별도	21	11.2%	20.5%	14.0%	9.3%	26%	395%	63.1	2.3%	40.2%	447.5%	15.6%	12.0	1.68	9.8	2.3	N/A
63	○○○○	별도	21	13.0%	25.9%	25.0%	13.8%	84%	198%	64.3	61.5%	323.2%	582.9%	30.4%	97.3	24.33	61.6	12.4	0.1
64	○○○○	개별	21	9.3%	14.7%	12.3%	10.0%	32%	218%	48.4	15.6%	178.6%	223.3%	44.2%	9.8	1.20	9.5	1.4	1.4
65	○○○○	별도	21	8.2%	21.9%	20.8%	14.2%	130%	99%	18.1	14.0%	66.5%	302.1%	10.1%	15.7	3.28	6.1	1.4	4.0
66	○○○○	별도	21	14.4%	36.3%	15.4%	50.8%	7%	1,953%	5,316.5	-13.3%	-29.3%	-10.1%	5.7%	22.3	3.43	13.5	11.4	2.8
67	○○○○	별도	21	9.5%	560.3%	15.2%	10.7%	54%	186%	16.9	19.6%	20.8%	74.1%	13.5%	12.8	1.95	23.0	2.5	N/A
68	○○○○	별도	21	7.9%	27.7%	9.0%	22.8%	13%	654%	919.8	18.3%	115.4%	3.6%	14.7%	11.8	1.06	10.9	2.7	1.4
69	○○○○	별도	21	5.3%	31.1%	6.7%	13.8%	24%	386%	36.7	68.9%	흑자전환	144.5%	13.8%	4.3	0.29	4.0	0.5	0.2
70	○○○○	별도	21	18.5%	45.5%	21.7%	17.1%	17%	478%	867.5	56.9%	80.2%	122.3%	23.0%	9.4	2.04	8.6	1.6	1.5
71	○○○○	개별	21	6.2%	5.9%	9.2%	7.8%	48%	217%	20.7	23.7%	200.0%	229.5%	9.4%	10.0	0.92	11.7	0.6	0.8
72	○○○○	별도	21	2.2%	4.5%	2.6%	2.5%	14%	916%	90.8	-2.3%	-56.6%	-69.5%	3.1%	25.6	0.66	11.6	0.6	1.4
73	○○○○	별도	21	14.0%	29.1%	28.7%	9.6%	104%	159%	57.7	36.7%	809.6%	1,869.0%	39.9%	3.7	1.07	3.9	0.3	2.9
74	○○○○	별도	21	15.5%	30.9%	23.0%	15.1%	46%	247%	601.4	79.6%	404.4%	375.9%	31.4%	7.2	1.66	6.6	1.0	0.3
75	○○○○	별도	21	14.3%	N/A	17.5%	24.0%	22%	387%	110.9	36.2%	73.9%	60.8%	18.3%	5.7	1.00	5.3	1.3	2.3
76	○○○○	별도	21	10.8%	14.9%	13.7%	10.3%	25%	326%	279.5	16.6%	367.5%	323.7%	14.2%	4.7	0.65	6.8	0.4	N/A
77	○○○○	별도	21	4.7%	5.3%	7.7%	4.5%	73%	148%	5.3	6.1%	23.7%	214.7%	7.3%	8.0	0.62	2.0	0.3	2.3
78	○○○○	별도	20	9.8%	24.4%	24.5%	10.7%	151%	162%	16.6	-7.7%	26.6%	65.4%	28.8%	8.1	2.00	7.5	0.7	0.5
79	○○○○	별도	20	24.7%	N/A	33.8%	N/A	35%	N/A	N/A	54.4%	-100.0%	60.3%	57.9%	6.7	2.27	-12.3	3.7	N/A
80	○○○○	별도	20	18.1%	64.3%	36.3%	46.2%	100%	257%	14.2	97.2%	1,283.4%	흑자전환	356.7%	4.7	1.70	2.4	1.2	N/A
81	○○○○	별도	20	0.9%	N/A	11.8%	43.8%	1,264%	N/A	N/A	2.7%	21.7%	38.1%	9.6%	3.5	0.41	-6.3	0.7	6.6
82	○○○○	별도	20	3.8%	5.7%	7.1%	7.8%	75%	172%	15.7	2.3%	85.5%	123.7%	8.1%	5.5	0.39	1.5	0.3	3.4
83	○○○○	별도	20	10.3%	118.3%	12.1%	28.4%	14%	257%	78.3	16.2%	33.8%	106.5%	3.7%	5.0	0.61	14.2	1.7	2.9
84	○○○○	별도	20	7.7%	N/A	18.8%	5.9%	143%	138%	182.1	22.9%	11.1%	40.5%	22.9%	35.3	6.65	9.9	1.7	N/A
85	○○○○	별도	20	17.2%	83.1%	21.8%	18.8%	22%	485%	729.4	-2.6%	11.5%	9.2%	18.5%	17.5	3.82	16.7	2.3	0.8
86	○○○○	별도	20	6.5%	11.6%	10.7%	10.1%	57%	259%	9.0	-0.5%	59.3%	178.0%	13.5%	27.0	2.88	10.8	1.9	N/A
87	○○○○	별도	20	4.8%	7.7%	9.5%	7.8%	93%	111%	4.0	6.7%	27.7%	127.3%	10.4%	5.0	0.47	2.5	0.6	4.2
88	○○○○	별도	20	3.2%	7.5%	7.9%	9.3%	64%	313%	141.9	-0.2%	9.5%	62.3%	16.6%	3.7	0.29	2.3	0.2	4.4
89	○○○○	별도	20	4.8%	6.3%	7.9%	5.8%	56%	171%	15.2	11.4%	흑자전환	흑자전환	8.9%	3.8	0.30	3.2	0.3	1.8
90	○○○○	개별	20	8.4%	15.1%	9.9%	13.8%	18%	659%	6,921.4	7.8%	-5.0%	-20.0%	6.9%	12.7	1.26	11.2	1.3	1.5
91	○○○○	별도	20	5.4%	30.8%	7.0%	3.8%	30%	345%	188.1	37.0%	203.7%	105.1%	7.2%	11.1	0.78	5.9	0.4	2.9
92	○○○○	별도	20	11.9%	-340.5%	13.5%	14.0%	13%	965%	1,021.8	37.2%	85.4%	78.6%	15.6%	29.2	3.95	25.4	5.6	N/A
93	○○○○	별도	20	6.3%	27.3%	14.9%	27.3%	118%	181%	388.4	8.4%	26.9%	22.5%	12.1%	12.0	1.78	11.4	2.6	2.4
94	○○○○	별도	20	0.3%	N/A	16.2%	27.4%	4,502%	99%	114.2	-1.6%	54.1%	37.0%	24.3%	3.5	0.57	-0.4	0.1	2.0
95	○○○○	별도	20	4.9%	45.6%	15.7%	9.2%	223%	143%	10.8	4.7%	125.1%	154.1%	17.7%	5.0	0.79	1.8	0.3	N/A
96	○○○○	별도	20	6.6%	12.6%	10.3%	7.9%	37%	301%	109.5	5.7%	55.8%	126.3%	10.1%	19.1	1.96	10.8	1.0	0.3
97	○○○○	개별	20	4.5%	7.1%	5.4%	4.4%	20%	400%	1,295.8	37.5%	641.3%	1,255.5%	8.4%	7.6	0.41	7.8	0.3	N/A
98	○○○○	별도	20	8.9%	N/A	23.7%	14.7%	167%	150%	102.9	50.5%	111.1%	142.2%	27.6%	7.5	1.79	5.0	1.0	2.0
99	○○○○	개별	20	10.8%	27.7%	16.7%	9.4%	55%	135%	17.7	29.3%	802.0%	376.4%	19.2%	3.3	0.56	51.9	0.4	1.5
100	○○○○	별도	20	5.3%	79.6%	16.2%	17.4%	113%	200%	174.2	35.0%	33.6%	35.3%	12.9%	11.6	1.88	7.0	1.2	1.9

												분기 주당순이익(EPS)
												성장률(1년)	21.09	21.06	21.03	20.12	20.09	20.06
1	네오팜	별도	24	868	228	182	1,256	2,048	11.25	1.63	14.5	5%	378	504	698	638	360	554
2	대림제지	개별	24	1,686	255	197	2,002	1,058	5.37	0.53	9.8	54%	419	541	810	418	272	470
3	서희건설	별도	24	12,673	2,045	1,634	6,381	3,723	2.28	0.58	25.6	-10%	148	234	181	159	164	158
4	LX세미콘	별도	23	17,233	3,085	2,442	7,389	18,411	7.54	2.49	33.0	183%	6,423	4,482	3,125	985	2,272	415
5	금호석유	별도	23	76,594	22,666	18,726	47,936	52,404	2.80	1.09	39.1	314%	18,053	17,408	14,199	6,252	4,366	2,978
6	대한제강	별도	23	17,932	1,741	910	6,192	3,833	4.21	0.62	14.7	-2%	1,816	1,867	838	-832	1,850	638
7	랩지노믹스	별도	23	1,730	799	647	1,348	3,607	5.58	2.68	48.0	167%	2,142	1,938	1,172	398	802	2,408
8	바디텍메드	별도	23	1,776	749	560	1,480	3,828	6.83	2.59	37.9	0%	608	549	489	740	607	480
9	씨젠	별도	23	14,025	7,242	5,594	9,277	34,730	6.21	3.74	60.3	-39%	1,776	2,211	3,152	3,571	2,901	2,502
10	인탑스	별도	23	10,374	993	815	5,288	4,188	5.14	0.79	15.4	64%	1,058	906	1,629	1,143	646	122
11	DMS	별도	22	2,149	290	527	2,562	1,578	2.99	0.62	20.6	384%	461	417	304	994	95	63
12	F&F홀딩스	별도	22	5,072	1,217	19,203	18,910	14,277	0.74	0.75	101.6	19%	661	172,539	3,670	3,194	553	922
13	KG모빌리언스	별도	22	3,055	494	387	2,913	3,455	8.92	1.19	13.3	43%	350	269	249	130	244	33
14	POSCO	별도	22	702,623	77,331	58,198	491,715	247,611	4.25	0.50	11.8	422%	27,868	19,089	11,753	8,040	5,339	462
15	기신정기	별도	22	1,325	135	121	2,464	1,219	10.11	0.49	4.9	71%	60	119	111	123	35	65
16	다나와	별도	22	2,808	364	307	1,505	3,556	11.58	2.36	20.4	-0%	558	504	586	701	560	573
17	동원산업	별도	22	27,421	2,578	2,047	14,186	8,072	3.94	0.57	14.4	-22%	14,302	11,318	12,337	17,713	18,449	22,807
18	메가엠디	별도	22	814	88	67	684	1,063	15.96	1.55	9.7	30%	143	154	76	-89	110	170
19	사람인에이치알	별도	22	1,180	367	318	1,445	4,705	14.78	3.26	22.0	59%	756	818	585	572	476	382
20	삼양홀딩스	별도	22	29,567	3,613	2,617	17,942	8,470	3.24	0.47	14.6	198%	8,750	7,949	8,460	4,348	2,937	1,646
21	세원물산	개별	22	2,020	156	232	2,218	524	2.26	0.24	10.5	-69%	113	1,158	549	964	365	602
22	싸이맥스	별도	22	2,269	300	266	1,455	1,928	7.25	1.33	18.3	-47%	359	778	894	405	677	695
23	웹젠	별도	22	3,086	1,156	948	4,876	8,951	9.45	1.84	19.4	-57%	410	521	888	865	958	421
24	웹케시	개별	22	834	178	199	972	3,584	17.98	3.69	20.5	11%	287	304	265	627	259	303
25	이글벳	개별	22	396	51	46	411	999	21.63	2.43	11.2	43%	60	152	98	56	42	39
26	진흥기업	개별	22	3,995	392	522	1,590	3,033	5.81	1.91	32.9	197%	57	154	63	82	19	25
27	케이엘넷	별도	22	453	67	60	429	928	15.45	2.16	14.0	54%	69	39	75	66	45	74
28	한솔로지스틱스	별도	22	6,533	304	261	802	1,077	4.13	1.34	32.5	35%	184	590	135	39	136	75
29	휴니드	개별	22	3,089	250	194	1,296	987	5.09	0.76	15.0	N/A	246	468	6	653	-34	-194
30	DB	별도	21	3,129	271	112	3,494	1,947	17.32	0.56	3.2	118%	24	23	49	-40	11	27
31	DL	별도	21	-39,534	-5,390	7,824	40,174	12,951	1.66	0.32	19.5	-24%	4,025	22,320	17,829	-1,989	5,278	4,640
32	KTcs	별도	21	9,558	253	171	1,755	1,069	6.25	0.61	9.8	14%	95	137	160	9	83	108
33	LG이노텍	별도	21	129,838	12,452	7,469	31,057	69,581	9.32	2.24	24.0	744%	9,596	6,223	10,623	5,115	1,137	321
34	PI첨단소재	개별	21	3,019	783	585	3,099	13,655	23.34	4.41	18.9	33%	533	544	553	362	399	237
35	SBS	별도	21	10,486	2,194	1,580	6,560	8,159	5.16	1.24	24.1	N/A	3,109	3,416	1,383	746	-3,504	-28
36	SK하이닉스	별도	21	385,874	91,567	80,526	586,802	859,043	10.67	1.46	13.7	207%	4,548	2,726	1,360	2,427	1,480	1,735
37	경동나비엔	별도	21	10,528	746	872	4,229	8,202	9.40	1.94	20.6	84%	1,255	2,535	1,792	848	683	986
38	더블유게임즈	별도	21	6,320	1,945	1,272	8,170	11,447	9.00	1.40	15.6	4%	1,834	1,770	1,776	1,541	1,768	1,055
39	디바이스이엔지	별도	21	0	0	317	1,218	2,030	6.41	1.67	26.0	5%	1,558	730	1,597	618	1,490	1,982
40	디지털대성	별도	21	1,922	259	188	1,477	2,754	14.67	1.87	12.7	22%	291	223	153	-30	239	151
41	로지시스	개별	21	335	13	20	183	594	30.00	3.25	10.8	258%	58	78	18	54	16	-25
42	멀티캠퍼스	별도	21	2,932	263	196	1,305	2,199	11.19	1.68	15.1	124%	1,127	999	324	865	503	164
43	메가스터디교육	별도	21	6,557	932	702	3,295	8,766	12.48	2.66	21.3	198%	2,969	2,090	1,007	-142	998	862
44	사조대림	별도	21	17,741	933	590	4,203	2,374	4.02	0.56	14.0	29%	2,416	2,170	1,472	377	1,873	1,134
45	삼천리	별도	21	33,717	1,130	772	13,525	3,524	4.56	0.26	5.7	N/A	1,836	1,442	14,115	1,655	-2,426	1,011
46	성도이엔지	별도	21	4,961	88	851	2,481	835	0.98	0.34	34.3	419%	323	471	202	4,502	62	1,039
47	셀트리온	별도	21	17,884	6,996	5,522	38,134	290,379	52.59	7.61	14.5	-21%	982	910	1,406	709	1,240	1,004
48	셀트리온제약	개별	21	3,525	470	403	3,264	44,775	111.14	13.72	12.3	123%	244	362	200	296	110	107
49	신도리코	별도	21	3,376	104	854	9,428	3,321	3.89	0.35	9.1	32,364%	7,705	205	1,046	-484	24	-501
50	신세계인터내셔날	별도	21	14,140	793	771	6,848	10,532	13.67	1.54	11.3	87%	1,372	2,673	3,280	3,467	732	2,277
51	아세아제지	별도	21	8,921	1,036	921	7,008	4,586	4.98	0.65	13.1	88%	1,615	2,983	3,627	2,054	859	1,410
52	아이디스	별도	21	1,820	134	180	1,801	2,518	13.99	1.40	10.0	46%	455	968	374	-118	313	372
53	에이치시티	별도	21	607	120	117	658	1,049	8.94	1.60	17.8	1%	398	408	405	467	392	364
54	에이치케이	별도	21	633	33	41	534	426	10.48	0.80	7.6	-15%	24	64	94	38	28	11
55	연우	별도	21	2,831	294	238	2,381	2,765	11.59	1.16	10.0	386%	532	652	473	268	109	293
56	영원무역홀딩스	별도	21	30,546	4,758	1,636	15,765	6,641	4.06	0.42	10.4	83%	5,159	2,803	2,732	1,301	2,827	1,331
57	유니퀘스트	별도	21	5,550	217	498	2,768	2,747	5.52	0.99	18.0	93%	485	416	415	507	251	142
58	이엠넷	별도	21	351	96	287	878	1,294	4.51	1.47	32.7	126%	140	845	130	172	62	31
59	이퓨쳐	개별	21	123	20	20	198	391	19.42	1.97	10.1	884%	115	34	196	77	12	14
60	인바디	별도	21	1,288	332	317	1,753	3,127	9.85	1.78	18.1	20%	517	609	734	459	431	29
61	인선이엔티	별도	21	2,448	453	323	3,355	4,959	15.36	1.48	9.6	-8%	177	184	139	198	192	243
62	인피니트헬스케어	별도	21	744	69	143	1,019	1,710	11.98	1.68	14.0	3,325%	166	135	154	129	5	83
63	지씨셀	별도	21	1,212	167	154	616	14,995	97.34	24.33	25.0	487%	762	155	485	58	130	229
64	진양제약	개별	21	575	57	80	650	782	9.82	1.20	12.3	59%	176	331	63	94	111	74
65	청담러닝	별도	21	2,038	290	182	874	2,863	15.75	3.28	20.8	105%	952	662	727	91	465	158
66	케어젠	별도	21	616	313	317	2,052	7,047	22.27	3.43	15.4	1%	611	619	715	1,001	604	673
67	코데즈컴바인	별도	21	386	41	76	502	978	12.84	1.95	15.2	133%	58	39	26	79	25	26
68	태경케미컬	별도	21	537	122	121	1,349	1,427	11.80	1.06	9.0	86%	252	236	355	199	135	85
69	태광산업	별도	21	22,763	3,137	2,537	38,078	11,023	4.35	0.29	6.7	150%	83,355	105,494	74,688	-35,689	33,363	41,080
70	테스	별도	21	3,676	627	607	2,805	5,723	9.42	2.04	21.7	19%	360	1,050	1,410	253	304	751
71	티플랙스	개별	21	1,654	129	100	1,093	1,003	10.01	0.92	9.2	771%	200	88	64	61	23	42
72	파인디지털	별도	21	1,033	26	24	926	615	25.62	0.66	2.6	-61%	198	68	103	-134	507	238
73	포스코강판	별도	21	12,266	1,183	889	3,094	3,312	3.73	1.07	28.7	922%	6,982	5,980	1,744	106	683	72
74	하이비젼시스템	별도	21	2,767	418	397	1,725	2,869	7.22	1.66	23.0	207%	1,127	1,250	128	154	367	185
75	한국경제TV	별도	21	1,187	285	276	1,581	1,585	5.74	1.00	17.5	17%	313	351	332	206	267	243
76	한국주철관	별도	21	4,941	508	422	3,080	2,004	4.75	0.65	13.7	352%	354	777	437	283	78	123
77	혜인	별도	21	2,248	100	86	1,108	683	7.95	0.62	7.7	-18%	210	129	28	307	256	151
78	AP시스템	별도	20	5,332	570	435	1,775	3,545	8.14	2.00	24.5	54%	1,150	741	915	43	748	305
79	DSC인베스트먼트	별도	20	0	0	227	673	1,524	6.71	2.27	33.8	-55%	73	200	-15	569	161	229
80	HMM	별도	20	113,576	52,460	28,012	77,250	131,063	4.68	1.70	36.3	7,433%	5,673	606	465	419	75	88
81	JB금융지주	별도	20	17,263	6,054	4,777	40,615	16,822	3.52	0.41	11.8	22%	680	741	672	332	558	465
82	LF	별도	20	17,213	1,334	925	13,107	5,117	5.53	0.39	7.1	4,473%	945	1,913	299	5	21	477
83	LG	별도	20	77,265	21,932	25,689	212,924	128,987	5.02	0.61	12.1	-20%	3,393	5,857	5,914	79	4,221	682
84	NHN한국사이버결제	별도	20	7,190	423	337	1,790	11,903	35.35	6.65	18.8	13%	261	244	214	216	232	185
85	SCI평가정보	별도	20	509	96	66	304	1,161	17.53	3.82	21.8	69%	40	104	48	-5	24	108
86	SFA반도체	별도	20	5,968	601	411	3,854	11,101	26.99	2.88	10.7	279%	102	73	66	10	27	22
87	SK텔레콤	별도	20	194,068	15,116	24,890	262,685	124,297	4.99	0.47	9.5	127%	2,176	2,031	1,383	943	958	1,058
88	SNT홀딩스	별도	20	14,359	1,341	762	9,678	2,845	3.73	0.29	7.9	85%	1,018	548	3,120	-13	551	450
89	고려제강	별도	20	15,833	914	1,183	14,947	4,531	3.83	0.30	7.9	2,413%	1,527	1,312	1,423	879	61	-783
90	고려제약	개별	20	701	96	74	744	937	12.68	1.26	9.9	9%	136	149	227	160	125	330
91	금강철강	별도	20	2,281	86	83	1,189	925	11.12	0.78	7.0	213%	154	168	142	-19	49	40
92	나노엔텍	별도	20	361	51	69	513	2,026	29.17	3.95	13.5	314%	35	73	118	33	8	6
93	나스미디어	별도	20	1,198	327	264	1,775	3,165	11.98	1.78	14.9	25%	701	654	529	867	561	576
94	다우데이타	별도	20	49,583	13,575	1,497	9,213	5,285	3.53	0.57	16.2	-2%	1,293	1,047	1,482	87	1,313	1,031
95	대우건설	별도	20	85,379	7,872	4,892	31,128	24,439	5.00	0.79	15.7	58%	215	335	356	272	136	126
96	대한과학	별도	20	636	50	32	316	619	19.12	1.96	10.3	337%	159	136	67	73	36	90
97	동일제강	개별	20	1,662	73	76	1,398	573	7.56	0.41	5.4	N/A	148	193	76	29	-39	42
98	매커스	별도	20	1,195	175	165	695	1,243	7.53	1.79	23.7	N/A	-66	668	283	136	123	152
99	문배철강	개별	20	1,982	187	230	1,379	769	3.34	0.56	16.7	61%	193	451	322	157	120	123
100	민앤지	별도	20	2,096	366	224	1,383	2,605	11.63	1.88	16.2	45%	511	238	418	536	352	320

시가배당률(DY) :	결산일	전일 종가
재무제표 :	주재무제표	개별 재무제표

인터넷신문사 등록사항