Skip to content

媛�移섑닾�옄�겢�읇 媛��엯 �썑 �씠�슜 媛��뒫�븳 �꽌鍮꾩뒪濡�, �븘�옒 �솕硫댁�� 誘멸���엯 �쉶�썝遺꾨뱾�뿉寃� 蹂댁씠�뒗 �깦�뵆 �럹�씠吏��엯�땲�떎. �쑀猷뚰쉶�썝 遺꾧퍡�꽌�뒗 濡쒓렇�씤 �썑 �꽌鍮꾩뒪 �궗�슜 媛��뒫�빀�땲�떎.

濡쒓렇�씤

媛�移섑닾�옄�겢�읇 媛��엯�븯湲�

재무상태표활용법 보기

골드다이아 대표서비스 매뉴얼

삼성전자 005930

차트로 보기 통합검색 보기
검색

반도체·스마트폰·가전제품 만드는 글로벌 기업

주가
79,600원
시가총액
4,751,946억
전일대비
0%
결산월
12월
주식수
596,978만주
PER
18.21
PBR
1.78
ROE
9.75

* 2020년 12월 실적까지 반영된 지표입니다.

최근 분기 실적반영

PER
16.79
PBR
1.79
ROE
10.65
회계기준:
연결기준:
정렬기준:
펼침기준:
소수기준:

10년재무제표 (단위: 억원)

  • 데이터
  • 연환산
  • 연간
  • 분기
  • 구성비율
  • 연환산
  • 연간
  • 분기
  • 성장률
  • 연환산
  • 연간
  • 분기
재무상태표
유동자산
당좌자산
현금및현금성자산
단기금융자산
단기금융상품
단기매매금융자산
단기매도가능금융자산
당기손익인식(지정)금융자산
기타
매출채권및기타채권
매출채권
미수금
단기미청구공사
기타
재고자산
원재료
재공품
반제품
제품
상품
저장품
용지
완성건물
미완성건물,공사
기타
기타
선급법인세
선급금등
선급비용
유동생물자산
매각예정자산
기타
비유동자산
투자자산
관계기업등지분관련투자자산
관계기업투자(지분법)
종속기업투자
기타
장기매도가능금융자산
주식
수익증권
채권
기타
장기만기보유금융자산
당기손익인식금융자산
기타
유형자산
토지
건물
구축물
기계장치
중장비,선박,항공기
중장비
선박
항공기
건설중인자산
임대(주택)자산
기타
무형자산
영업권
특허권
개발비
산업재산권
컴퓨터소프트웨어
브랜드
기타
비유동생물자산
투자부동산
토지
건물
기타
이연법인세자산
기타
기타금융업자산
자산총계
유동부채
매입채무및기타채무
매입채무
미지급금
미지급비용
미지급배당금
예수금
부가세예수금
초과청구공사
기타
단기차입금
단기사채
유동성장기부채
유동성사채
유동성장기차입금
유동성외화장기차입금
기타
단기금융부채
단기충당부채
당기법인세부채
선수금
선수수익
매각예정부채
기타
비유동부채
회사채
사채
CB
BW
EB
기타
장기차입금
장기금융부채
장기충당부채
장기매입채무및기타채무
장기매입채무
장기미지급금
장기미지급비용
기타
장기선수금
장기선수수익
이연법인세부채
퇴직급여충당부채
기타
기타금융업부채
부채총계
지배주주지분
자본금
보통주자본금
우선주자본금
자본잉여금
주식발행초과금
자기주식처분이익
감자차익
기타
기타자본
자기주식
자기주식처분손실
감자차손
기타
기타포괄이익누계액
금융자산평가손익
매도가능금융자산평가손익
관계기업등기타포괄이익
해외사업환산손익
보험수리적손익
현금흐름위험회피평가손익
재평가잉여금
기타
이익잉여금
신종자본증권
비지배주주지분
자본총계
BPS(Adj., 지분법적용, 주석)
2021.03월 2020.12월 2019.12월 2018.12월 2017.12월 2016.12월 2015.12월 2014.12월 2013.12월 2012.12월 2011.12월 2010.12월 2009.12월 2008.12월 2007.12월 2006.12월 2005.12월 2004.12월 2003.12월 2002.12월 2001.12월 2000.12월 1999.12월 1998.12월
2,091,554 1,982,156 1,813,853 1,746,974 1,469,825 1,414,297 1,248,147 1,151,460 1,107,603 872,690 715,021 614,026 620,692 489,686 419,010 349,889 333,992 319,912 355,551 361,642 268,707 146,800 104,920 97,202
N/A 1,563,939 1,424,485 1,331,828 1,149,892 1,159,827 1,000,138 900,518 823,719 641,229 510,307 437,888 466,022 332,568 300,321 250,486 249,218 248,902 295,336 309,368 226,039 92,034 66,165 66,507
N/A 293,826 268,860 303,405 305,451 321,114 226,367 168,408 162,848 187,915 146,918 97,914 108,359 88,146 58,320 42,220 40,828 31,296 41,257 23,586 19,668 13,592 4,533 16,436
N/A 924,417 762,521 658,938 526,391 560,709 488,563 449,766 382,112 186,568 121,859 126,885 107,342 45,734 61,302 58,258 63,240 82,860 83,349 66,321 24,619 27,622 17,441 7,130
N/A 924,417 762,521 658,938 494,477 524,324 442,288 416,898 367,227 173,979 115,299 115,294 86,297 35,913 50,619 35,044 40,614 49,785 49,694 45,132 21,808 19,273 14,546 2,867
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 18,019 488 6,987 2,743 1,516
N/A N/A N/A N/A 31,914 36,385 46,275 32,868 14,885 12,589 6,560 11,592 21,044 9,821 9,228 20,588 19,308 27,850 27,173 N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 1,454 2,626 3,318 5,225 6,482 3,170 2,322 1,363 153 2,747
N/A 345,696 393,105 369,485 318,050 278,004 285,207 282,345 278,759 266,746 241,530 213,088 250,321 198,688 180,700 150,008 145,151 134,746 170,731 219,461 181,752 50,819 44,191 42,942
N/A 309,651 351,313 338,677 276,960 242,792 251,680 246,946 249,885 238,612 218,821 191,531 170,614 120,440 111,251 90,895 73,974 67,744 63,154 54,269 38,482 38,130 34,187 30,943
N/A 36,045 41,791 30,807 41,090 35,212 33,527 35,399 28,874 28,134 22,709 21,557 20,792 15,583 9,891 9,724 11,026 11,434 9,101 7,897 7,941 9,207 7,972 9,993
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 58,916 62,665 59,557 49,390 60,151 55,568 98,476 157,294 135,330 3,482 2,033 2,005
N/A 320,431 267,665 289,847 249,834 183,535 188,118 173,175 191,349 177,474 157,167 133,645 99,811 94,926 79,688 67,534 58,649 58,036 47,812 42,969 36,107 47,249 34,831 28,186
N/A 97,908 77,471 80,481 94,132 64,942 58,593 59,570 68,091 50,814 44,866 41,598 26,479 26,704 19,996 16,957 15,378 13,237 11,834 9,915 7,890 10,575 9,875 5,363
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 17,546 19,824 15,870 15,084 12,295 16,026 11,871 9,569 8,398 10,928 7,355 5,720
N/A 118,181 98,866 110,665 71,139 50,174 57,793 44,651 40,703 32,306 30,714 26,197 1,485 855 1,085 860 435 404 516 690 289 363 165 381
N/A 93,879 81,151 88,361 73,044 59,053 57,695 57,734 74,294 68,373 59,059 45,114 28,748 26,761 21,203 20,131 17,860 16,296 13,238 10,959 9,280 12,187 7,709 6,659
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 2,224 3,738 2,198 1,680 1,985 1,612 1,289 3,614 3,134 4,221 3,749 5,326
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 5,598 4,432 3,103 2,680 2,272 2,229 1,730 1,716 1,215 1,283 1,040 1,419
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 10,464 10,176 10,340 11,518 9,366 14,038 11,220 8,261 25,982 22,529 20,736 17,732 12,613 16,232 10,143 8,424 8,233 7,334 6,506 5,901 7,691 4,938 3,319
N/A 97,786 121,703 125,300 70,100 70,935 59,892 77,767 92,535 53,987 47,547 42,493 54,859 62,191 39,001 31,868 26,124 12,974 12,403 9,305 6,561 7,517 3,924 2,508
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A 0 13,618 17,537 14,399 17,060 19,895 19,282 16,744 14,363 13,024 15,917 13,580 10,431 6,841 5,788 5,118 3,931 3,553 1,609 1,449 1,296 1,450
N/A 22,661 24,062 41,362 38,352 35,021 31,706 33,466 24,730 22,622 23,295 22,007 15,336 19,315 12,923 10,186 8,404 7,726 8,294 5,562 4,866 6,060 2,528 1,058
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 9,294 N/A N/A N/A 8,358 771 6,455 27,167 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 65,830 97,641 70,320 14,211 13,157 10,355 17,951 21,356 14,621 9,889 7,461 23,606 29,297 15,646 14,841 11,933 130 178 189 86 8 100 N/A
1,836,709 1,800,201 1,711,792 1,646,598 1,547,696 1,207,446 1,173,648 1,152,769 1,033,147 938,026 842,982 728,862 562,123 563,321 514,741 463,773 410,626 370,134 324,866 287,908 252,442 196,540 186,866 143,556
N/A 218,550 175,613 156,283 146,613 126,422 136,088 179,000 126,607 140,147 124,278 113,755 90,074 76,729 79,964 64,375 55,723 62,034 76,104 85,276 60,218 37,896 49,992 23,594
N/A 80,768 75,916 73,132 68,024 58,379 52,763 52,325 64,223 87,855 92,042 83,353 55,239 43,569 37,824 33,936 29,233 30,578 28,107 N/A N/A N/A N/A N/A
N/A 78,913 73,569 N/A 0 56,134 50,273 49,697 63,010 0 58,852 55,045 55,239 43,569 37,824 33,936 29,233 30,578 28,107 N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 1,855 2,347 73,132 68,024 2,245 2,491 2,628 1,213 87,855 33,190 28,308 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A 77,522 68,043 83,325 126,675 62,384 52,292 32,236 30,402 29,105 26,183 37,123 25,570 22,326 20,404 23,462 79,505 56,736 34,262 45,655 17,632
N/A N/A N/A N/A 76,377 66,996 81,734 95,232 51,816 51,032 31,499 29,864 26,152 23,509 32,988 2,803 19,178 12,525 12,193 10,956 12,588 9,947 31,142 N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 5,713 5,081 23,851 9,153 N/A N/A N/A
N/A N/A N/A N/A 1,145 1,047 1,591 31,443 10,568 1,260 737 498 317 35 33 169 55 2,162 6,074 19,499 11,559 2,495 N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 40 2,636 2,639 4,103 22,598 3,093 4 114 25,199 23,435 21,820 14,513 17,632
N/A N/A N/A N/A 1,068 N/A N/A N/A N/A N/A N/A N/A 3,149 3,345 1,473 1,977 2,218 9,673 20,326 N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 137,782 99,697 83,151 N/A N/A N/A N/A N/A N/A N/A N/A 2,581 3,634 3,544 2,892 1,945 1,380 4,208 5,772 3,483 3,635 4,338 5,962
N/A 1,289,529 1,198,255 1,154,167 1,116,656 914,730 864,771 808,730 754,964 684,847 620,440 529,646 398,160 424,963 373,806 337,846 292,762 239,624 194,703 162,773 154,014 142,995 114,135 92,984
N/A 97,722 97,746 93,463 94,093 78,697 78,484 77,104 74,293 71,521 72,147 66,314 33,063 32,121 31,543 29,768 27,688 22,733 21,696 21,079 20,852 20,122 18,609 14,137
N/A 345,520 304,696 293,459 280,582 243,758 224,533 175,985 157,151 130,088 127,788 103,123 98,664 90,319 74,580 61,585 52,653 45,643 40,504 36,170 33,395 27,714 26,509 26,835
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 3,421 2,955 3,051 2,872 2,419 2,066 1,467 1,459 1,216 1,359
N/A 609,941 521,499 638,162 579,158 383,021 430,779 377,519 364,985 380,462 334,532 264,746 223,045 240,275 219,210 191,415 158,510 121,888 105,700 80,948 79,794 74,009 52,422 35,862
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 201,759 239,300 97,051 139,107 187,740 109,701 158,323 138,402 84,929 69,825 82,438 33,241 50,350 31,881 38,887 38,757 35,452 14,039 13,224 9,881 12,030 9,647 6,884
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 34,587 35,013 32,032 23,717 21,515 21,275 19,799 20,134 17,847 16,148 13,025 10,147 11,898 13,170 13,236 12,103 11,035 10,346 9,285 8,624 7,662 5,733 7,907
N/A 184,685 207,035 148,916 147,605 53,440 53,963 47,855 39,806 37,297 33,552 27,794 8,913 7,872 7,046 6,584 6,329 5,445 4,653 3,492 2,918 2,534 3,216 5,815
N/A 56,736 62,504 58,337 57,031 13,436 9,105 7,396 5,605 5,738 5,234 5,714 674 99 266 68 98 108 80 122 116 91 845 3,980
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 3,714 7,408 7,047 8,304 11,806 16,975 12,399 7,527 6,023 4,730 3,346 2,145 N/A N/A N/A N/A N/A N/A N/A 127 72 N/A N/A
N/A 40,339 43,655 41,878 41,345 13,498 13,421 13,405 12,317 11,860 9,838 6,019 4,536 4,058 3,149 2,627 2,408 2,201 2,139 2,222 2,302 1,942 1,723 1,317
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 83,896 93,468 41,654 40,925 14,701 14,461 14,655 14,357 13,676 13,750 12,715 1,558 3,715 3,631 3,889 3,823 3,136 2,434 1,147 373 429 649 519
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 42,750 45,050 54,680 50,617 53,215 55,891 45,266 46,218 25,161 17,831 11,240 3,455 3,791 2,663 3,530 5,227 6,768 6,337 2,110 5,281 2,568 11,132 N/A
N/A 64,688 85,839 132,552 86,205 59,639 62,934 71,919 65,553 50,574 46,882 46,426 61,521 49,965 51,262 51,438 50,587 56,262 43,069 34,257 30,010 10,548 8,390 21,164
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 120,875 N/A N/A
3,928,263 3,782,357 3,525,645 3,393,572 3,017,521 2,621,743 2,421,795 2,304,230 2,140,750 1,810,716 1,558,003 1,342,887 1,182,815 1,053,007 933,751 813,662 744,618 690,046 680,417 649,550 521,149 464,215 291,786 240,757
901,095 756,044 637,828 690,815 671,751 547,041 505,029 520,139 513,154 469,331 443,190 399,447 377,191 322,071 297,960 255,229 249,086 261,076 280,205 283,512 235,616 248,622 106,458 93,491
N/A 469,431 409,777 404,824 377,734 312,233 276,731 322,715 301,543 273,509 280,483 242,048 241,333 191,858 170,665 134,982 120,887 121,459 123,302 110,285 86,411 76,776 54,817 40,798
N/A 97,392 87,182 84,799 90,839 64,850 61,873 79,147 84,371 94,891 102,767 91,487 82,343 55,871 60,379 45,789 42,070 41,891 41,505 29,122 19,694 23,393 19,602 17,992
N/A 118,990 120,025 107,115 138,996 115,259 88,644 103,184 91,966 74,002 82,328 69,011 59,204 51,146 38,617 36,094 33,367 34,331 38,496 44,323 36,201 26,337 18,978 12,350
N/A 243,303 193,596 203,397 139,963 125,273 116,287 128,768 113,445 94,952 78,237 71,024 90,566 79,072 67,779 50,118 41,916 39,402 36,761 30,365 22,675 17,887 9,965 8,287
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 2,542 4,227 3,427 878
N/A 9,745 8,974 9,513 7,936 6,850 9,927 11,616 11,760 9,664 17,151 10,526 9,219 5,769 3,890 2,981 3,535 5,834 6,540 6,475 5,299 4,932 2,844 1,292
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 165,534 143,935 135,867 157,676 127,468 111,554 80,293 64,385 84,438 96,537 84,297 76,135 90,266 84,531 73,608 78,079 71,012 72,510 100,106 92,660 101,764 23,337 28,228
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 7,161 8,461 334 2,786 12,328 2,215 17,787 24,258 9,990 303 11,239 31,280 22,634 19,871 27,719 37,868 49,571 70,877 55,865 49,605 55,560 16,833 22,066
N/A 53 56 54 52 12,135 2,054 53 5,051 5,052 55 1,055 23,093 19,855 19,146 25,260 33,573 47,760 70,124 49,522 43,994 45,922 11,048 12,538
N/A N/A 354 169 2,625 7 5 17,586 19,009 4,806 108 10,089 6,249 95 2 4 3,257 55 77 5,520 1,343 703 1,040 3,834
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 1,938 2,684 723 2,454 1,038 1,756 677 822 4,268 8,935 4,745 5,695
N/A 7,108 8,051 111 109 186 157 148 198 133 139 96 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 93 127 N/A N/A
N/A 43,496 40,686 43,840 42,948 45,974 64,206 59,915 67,365 50,549 35,145 29,179 32,059 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 44,303 13,878 87,201 74,083 28,374 34,016 21,611 33,860 32,229 12,628 20,515 11,242 6,756 13,439 12,631 8,969 15,502 9,675 13,989 4,090 10,981 6,704 930
N/A 11,454 10,721 8,203 12,492 13,589 13,434 14,272 17,063 15,177 14,507 8,836 14,158 7,616 8,186 5,184 2,099 2,631 2,688 2,391 2,467 3,243 4,219 1,341
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 127 124 319 128
N/A 3,387 N/A N/A N/A 3,564 N/A 283 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 11,277 10,370 10,547 4,031 3,512 2,871 3,263 4,680 3,440 3,586 3,333 -29,015 2,941 1,267 1,105 1,185 901 1,153 877 163 47 228 N/A
284,482 266,834 259,013 225,226 200,855 145,072 126,168 103,209 127,436 126,583 101,676 49,949 75,081 101,696 76,073 79,035 79,458 64,968 98,615 102,824 81,547 47,738 53,582 96,671
N/A 9,481 9,753 9,620 9,534 585 12,304 13,559 13,111 18,294 12,801 5,873 24,228 43,277 29,517 39,375 40,937 49,289 83,220 85,777 72,097 33,319 33,885 57,482
N/A 9,481 9,753 9,620 9,534 585 12,304 13,559 13,111 18,294 12,801 5,873 24,228 43,277 29,517 29,190 31,516 40,577 75,061 85,777 71,096 33,319 27,812 58,730
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 10,185 9,421 8,713 8,159 N/A 1,001 N/A 6,073 -1,248
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 19,997 21,972 350 17,569 11,791 1,936 240 9,027 35,213 35,596 5,369 12,464 18,369 11,207 4,070 7,440 6,672 8,054 9,487 4,058 8,715 16,331 34,161
N/A N/A N/A 501 575 651 729 777 824 1,018 1,229 975 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 10,514 6,111 6,636 4,643 3,581 5,224 4,993 4,609 4,085 3,632 2,954 2,444 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 16,829 21,842 31,940 20,437 33,171 30,417 25,623 10,538 11,659 11,475 11,962 15,043 8,515 6,817 9,171 8,058 2,065 2,299 2,201 2,654 2,758 2,387 2,798
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 16,829 21,842 31,940 20,437 33,171 30,417 25,623 10,538 11,659 10,248 10,727 11,210 6,738 6,387 6,411 6,708 2,065 2,299 2,201 2,654 2,758 2,387 2,798
N/A N/A N/A N/A N/A N/A N/A N/A N/A 0 1,227 1,235 3,833 1,778 430 2,760 1,350 N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 1,689 3,414 5,073 N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 188,108 170,538 151,625 117,108 72,935 51,548 40,978 60,124 34,295 23,334 16,527 8,757 14,863 14,656 11,823 9,057 361 219 1,270 225 896 29 N/A
N/A N/A N/A N/A 3,899 1,737 3,588 2,013 18,549 17,299 11,192 5,978 24,945 23,134 20,417 17,360 14,320 11,557 9,708 7,881 5,471 4,165 2,883 2,636
N/A 21,903 28,797 24,553 27,090 20,621 20,421 15,026 10,655 4,721 2,417 312 -12,801 -6,463 -8,231 -6,177 -5,427 -4,977 -4,885 -3,792 -2,958 -2,114 -1,933 -406
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1,185,577 1,022,877 896,841 916,041 872,607 692,113 631,197 623,348 640,590 595,914 544,866 449,397 452,272 423,767 374,032 334,263 328,544 326,043 378,820 386,336 317,164 296,360 160,039 190,162
2,657,673 2,676,703 2,549,155 2,400,690 2,072,134 1,864,243 1,728,768 1,621,817 1,444,426 1,170,941 970,904 855,896 668,277 581,170 516,657 452,644 397,075 344,436 294,906 251,416 194,899 162,506 130,847 49,575
N/A 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,952 8,891 8,821 8,817 8,755 7,433
N/A 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,780 7,758 7,697 7,627 7,622 7,561 6,239
N/A 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195 1,195
N/A 44,039 44,039 44,039 44,039 44,039 44,039 44,039 44,039 44,039 44,039 44,039 66,521 65,889 65,750 63,646 63,385 62,396 62,423 59,318 57,236 58,197 57,015 23,301
N/A 44,039 44,039 44,039 44,039 44,039 44,039 44,039 44,039 44,039 44,039 44,039 44,039 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 22,482 65,889 65,750 63,646 63,385 62,396 62,423 59,318 57,236 58,197 57,015 23,301
N/A 267 604 599 -62,222 -97,063 -135,921 -84,951 -74,767 -71,943 -65,212 -65,622 -82,557 -85,970 -87,474 -69,968 -53,439 -34,670 -27,492 -18,932 -6,074 -8,424 -3,463 -2,762
N/A N/A N/A N/A -62,282 -97,503 -134,424 -84,293 -73,234 -73,509 -75,396 -77,619 -84,048 -89,101 -91,575 -75,200 -59,708 -41,596 -34,578 -24,621 -9,622 -9,622 -4,278 -4,278
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 267 604 599 60 440 -1,497 -658 -1,533 1,566 10,183 11,997 1,491 3,131 4,101 5,233 6,269 6,927 7,087 5,689 3,548 1,198 816 1,516
N/A -87,260 -50,293 -79,913 -76,770 -22,571 -39,645 -41,542 -19,823 -9,987 6,873 18,358 32,725 38,081 18,754 5,354 4,461 1,965 6,866 -1,083 1,497 -3,279 16,637 -641
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 3,063 -3,353 -1,929 -4,541 17,229 106
N/A N/A N/A N/A 18,798 13,906 14,783 18,502 21,890 20,015 10,408 16,080 9,907 8,508 14,295 7,311 5,363 913 N/A N/A N/A N/A N/A N/A
N/A -586 -127 -442 404 947 3,623 5,593 7,419 7,209 10,714 11,853 3,526 2,439 2,436 981 594 726 N/A N/A N/A N/A N/A N/A
N/A -109,897 -56,458 -86,127 -91,920 -29,021 N/A N/A N/A N/A N/A N/A 19,360 27,303 2,027 -2,938 -1,496 448 3,991 2,270 3,426 1,262 -592 -747
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A -67 -169 -3 N/A N/A -121 -188 N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 23,223 6,292 6,657 -4,052 -8,403 -58,052 -65,637 -49,132 -37,212 -14,250 -9,576 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A 2,710,682 2,545,829 2,426,990 2,158,112 1,930,863 1,851,320 1,695,296 1,486,003 1,199,857 976,229 850,146 642,612 554,196 510,652 444,637 373,693 305,770 244,157 203,221 133,419 107,195 51,903 22,244
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
85,013 82,777 79,649 76,842 72,780 65,387 61,830 59,065 55,734 43,862 42,232 37,595 62,266 48,069 43,062 26,755 18,999 19,567 6,691 11,798 9,086 5,349 900 1,020
2,742,686 2,759,480 2,628,804 2,477,532 2,144,914 1,929,630 1,790,598 1,680,882 1,500,160 1,214,802 1,013,136 893,491 730,543 629,240 559,719 479,399 416,074 364,003 301,597 263,213 203,985 167,855 131,747 50,595
N/A 39,406 37,528 35,342 28,126 23,131 20,323 19,065 16,980 13,765 11,473 10,062 7,856 6,832 6,061 5,313 4,662 4,049 3,352 2,827 2,208 1,837 1,523 898