ιȿ
(2007.5.26)
Ӽ Ϳ 켱Ѵ١
: 2004 ߿ ־ 1. ȿ 68.40% ϰ ſ ϰ .
1. ڻ, ں, ä(:)
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007/3 |
ڻ |
634 |
759 |
932 |
701 |
831 |
853 |
ں |
584 |
705 |
838 |
642 |
782 |
756 |
ä |
50 |
54 |
95 |
59 |
50 |
96 |
ä 96 2006 170 2 Դϴ.
5 ä 繫 ϴٰ ֽϴ. Ϳ ä ִ Ȳ̳ ӿ Ƴ ս ؾ մϴ.
ͺ ä ϴ ѹ ذ ִ 繫 ɷ ϰ ִٴ ǹմϴ.
2. ͷ (:)
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
|
489 |
462 |
513 |
408 |
452 |
501 |
563 |
620 |
652 |
696 |
|
60.8 |
79.2 |
107 |
76 |
78 |
104 |
148 |
172 |
125 |
205 |
|
12.43 |
17.14 |
20.85 |
18.62 |
17.25 |
20.75 |
26.28 |
27.74 |
19.17 |
29.45 |
|
13 |
27 |
108 |
67 |
67 |
80 |
124 |
139 |
118 |
170 |
|
2.65 |
5.84 |
21.05 |
16.42 |
14.82 |
15.96 |
22.02 |
22.41 |
18.09 |
24.42 |
츮 ͷ 8~10%μ ϸ Ź ͷ ̸, Ư 1999 15~24% Źϸ鼭 ֽϴ.
3. ROE (ڱںͷ), ROA (ڻͷ)
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
ROE |
14.88 |
13.87 |
14.57 |
19.15 |
17.99 |
15.97 |
23.84 |
ROA |
|
|
13.26 |
17.70 |
14.91 |
16.83 |
20.45 |
츮 ŷ ROE 12̹Ƿ 絿 ͷ ſ Ÿ ֽϴ. ROE 췮 Դϴ. ֱ 7Ⱓ 14̻ ROE ְ ä ڻԸ ROA ġ ֽϴ. ̴ ȸ簡 ں ڻ ſ ϰ Ÿ ֽϴ. 췮 ȸ Ǵܵ˴ϴ.
Ӽ ġ ٽԴϴ.
4. EPS (ִ)
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
EPS |
105 |
215 |
850 |
517 |
518 |
631 |
950 |
1068 |
1150 |
2611 |
ִ ϸ ̴ ݴϴ.
ְ 26000(2007. 5.23)̹Ƿ ʱͷ 10.04%(per )Դϴ.
߱ݸ 5~6% , ŷ PER12 ϸ 20% εǾ ŷǴ Ǵܵ˴ϴ. 1997 eps 37.90% 弼 Ÿ Ƿ Ǵܵ˴ϴ.
Ȳ ̰ܳ ֽϴ.
5. PBR (ִڻ)
PBR 2.22 , ֱ 3Ⱓ bps 28.99% .
10 202,869 ˴ϴ
|
2003 |
2004 |
2005 |
2006 |
bPS |
5426 |
6444 |
9364 |
11644 |
α̾ Ǿֽϴ. 0.8 pbr ڻ꿡
簡ġ û갡ġ ͼ ֽϴ.
6. , ä, ڻ, 帧
2004 490% 1270%, ڻ04 435 555, ä 02 360£ 536, ڻ 330£ 485 ̸, ä 2004 94£ 2007 96 Ÿ ִ.
̴ ؼ ߰ ä ʿ ʾ Ÿϴ. ڻ ä 9迡 ̸ ſ 繫 ϰ ֽϴ.
Ƶξ ֿ ̳ ڻָ · Ÿ Ƿ ſ ľ ˴ϴ
Ҿ ƹ Ѵٰ ϴ ܱ 帧 ʴٸ Ļ ֽϴ. Ȱ帧 +, Ȱ 繫Ȱ - ŸǷ 帧 ȣ Ǵܵ˴ϴ.
7. 濵 濵ɷ
¿ ־ 濵ɷ ſ ߿մϴ.
ְ濵 95 ֿ Ի 2 Ʈ ֡ 1 ÷Ұ ַ 迡 ſ 濵 ˷ ֽϴ.
(ȸ) 濵ȯ ְ ݴϴ. 豸 췮 Ȯ 25~30% 濵ȯ̶ ִµ 65.16% ſ 濵ȯ̶ Ǵܵ˴ϴ. ̿ ʹ 忡 ϴٴ ֽϴ.
8. ֿ켱å
2006 550. ð 2.6% ݸ ϸ ټ ̾մϴ. ֿ ȯִ ΰ ֱ ſ ǰ ֽϴ. ݹ ݳη Դϴ. 系 Ͽ 20% Ѵٸ ݹ Ƽ ʰ?
ڻָ · ̴ å ո̶ մϴ. ټ ƽ մϴ.
9. ߰
ֽ ȭ ǰ λ ̳ º(3%) ݿ ǴܵǸ ߰ Ը ü , ҿ Ǵܵ˴ϴ. , £ ֽϴ. ߰϶ ݵ Դϴ.
10. ݺм
2006 ִ 2,611 ʱڼ 10.04%. ȸäݸ 6%
ä
ִڻ 11,644 7Ⱓ ROE 16.4
ְ = ִڻ*roe/r(ȸäݸ) 31,826̰,
ڻ·(u)=1/(pbr*r)*roe 21.848%
10 21.848% ϸ ڻ 101,095 ˴ϴ
10 ̷ְ pbr ΰ ְ ǰ ˴ϴ.
ִ ְ
9Ⱓ ִ 37.90% Ͽ 2,611 2017 107,735 ˴ϴ. 7Ⱓ per 6.71̹Ƿ 10 ̷ ְ 722,901 ̶ ġ , ̴ 39.45% ͷԴϴ. õ Ѵٸ 10 479,057,402 ˴ϴ
ݺм
26000ϴ ֽ 10 722,901̶ . Ұ Դϱ? Ž ݵ ̷ Ȱ Ÿ ʴ´ٰ Ͻó? ֽϴ. ιȿ 絵 ָ Ȱ ְ ſ ָ ȾҰ ̷ ָ ̶ иմϴ. ſ ø ɼ Ǵմϴ.
2007 1/4б 170 8 9 ſ Ǹ ǥϿϴ. ְ 3 18000 ϶ Ͽϴ.
¿ ̳ Ը ִ , ѹFTA ü , ǰ 5.8% λǾ ų 3% λ ӵǰ ִ ε ӵ ̶ Ǵմϴ.
÷̼ǿ ø ִٴ ̾߱Դϴ.
ֱ ְ ܱ ŭ ߰ ¿ ټ ð ɸ Ǵܵ˴ϴ. ġ ̴ ŭ ġ ؾ Դϴ.
2004 ߿ Ÿν ش ִ ְ ְ 濵 ȿ 濵ɷ Ѵٸ Ѵܰ Ǵմϴ.
ȸ ڸ ֹϸ ˾Ƽ(κ) ̽ ɴϴ. ֱٿ ٸ Ͻô е鵵 մϴ(̰ ȭ Ե Դϴ).
κ ѱ ̽ 鿩 ְ ϸ ̽ ø ȭ ˴ϴ. .
ڴ ϰ ֽϴ.
ġ Թܰμ ڸ ϴ ƴ Ӵϴ.
Ǵ Դϴ.
ڷθ ȰϽñ ٶϴ.
μ ιȿ ̶°
ó ȸ ̽ ȸ ܼȸ Żǰ ̺ٳ Ұ⳪ ȣȲ̳
ιȿ ٴ°~~
˼մϴ
1. ż ñΰ...? ( )
2. ֽ ֱ Ⱓ ͼ 10Ⱓ ̿ ͼ ...?
ũ Ȩ ãƺø ڿ ʿ criteria õǾ ֽϴ.
̶... ѹ ٸڽϴ.
PER 15 īݶ żߴ... ιȿ īݶŭ ġ ...?
߰ ǰ ôٸ ּ. ſ ڽϴ.