ſڷ: ְ 25
ſڷ縦 2 ִ.
ù° HIGH-END ǰ ַ Һȭ ̴.
̷ ھ̵ ʴ LGȰǰ̴.
HIGH-END ǰ 맟 濵 Ѵٴ
̾߱⸦ 4뿡 ߴ.
ȸ ְ ö 12 ȼ־.
Һȭ 10% Ÿ ִ.
ſڷ 忡 HIGH-END ǰ ϰ ־
ͼ ̴.
° ڻε ROE ް ְ ϱ ̴.
ڻֵ ROE ¿ 鿡 ӹۿ µ
ROE ؼ Ⱑ ȴ.
̷ ֽ ڻ â̴.
45 35õ ó Ұߴµ... 7̴.
â ͼ PBR ڻַ ־ٰ ֱٿ ROE ް Ǹ鼭 ְ Ѱ̴.
ſڷ絵 ͼ ڻַ ־ ֱ ͼ (ROE) ְ ٰŸ Ȯߴ.
ü 캸.
1.ſڷ ϴ ȸΰ?
Ƿ ǸѴ.
ڷ,ʽ 귣 ϴ.
30 ڱε ϴ.
2.Ƿ Ͻ Ҵ?
Ƿ ߿ Ҵ 귣Ŀ Һ , 漺̴.
귣μ ڸ ؼ , ǰ, ߽ɻ ȭ ߿ Ȯ , ݰµ ߿ ̴.
.................................................................................................
д Zöڿ ġ ӿʸ ѷô.
ȭ ӿʸ Ǿ־µ..
ſڷ ǰ ڷ ʽ ӿ Ա ġ־
ӿʸ ġ ϰ ־.(߿Ȯ)
ʽ(L&F),ٹٶ,ĶŬ,𰡵()鵵 Բ ־.
ڷ .
:ڷ縦 ַ ΰ?
:4050ֺε ã´.
ƹ δٺ ִ Եǰ ̰ ִ.
:ʽ ϸ ̳?
:ڷ 20,ʽ 10 ȴ.
(ڷ ǰ 캸 Ƽ忡 5, 15 ѼƮ
20̿)
:ڷ翷 ٹٶ(ǰ) ȸ?
: ȸ.
: ?
: ƹ .
(ټ ֺε ٹٶ ڷ縦 ߾˰ְ, ڷ縦 ѱü ſڷ翡 ˰ ־. ȸ纸 귣 Ҵ)
:ĶŬ ȸ ?
: м̶߽ ̵ ã´.
: ڷ縦 ã ?
:̰,,,,ɼ ü ־ Ѵ.
ٸ. ְ ܸ Ѵ.
( ѷ ڷ簡 )
: (L&F) ?
: ʽ ε...ʽ .
: ''̳ 'BYC' ֱٿ .
ٰ ͵ پ.
ſڷ縸 þ. Ȥ Ƽ?
:ۼ...̳ BYC ǰ...
ڷ ڷ Դ ־ .
ǰ ־ ƴѰ?
(! Ѵ)
ӿʸ ݴ ġ ʽ .
: ʽ ߿ ?( س ̾ ̴)
:翬 ʽ .ǰ ݵ δ.
:۳⺸ ȸ?
:ϴ.
: ȸ?
:5 Ƽ ȸ.
ֺ ֺε鿡 ӿʿ ؼ ô...
1 κ ֺε ʽ Ⱥ ǰ鿡 ٰ ȣߴ.
(Һ)
ڷ縦 ǰ ȣϰ ־.
ڷ ϵ ϳ ѹ ϰ ϳ ߿ ġ ٳٰ ߴ.
(귣Ŀ)
ڷ Ź ص ʾ ֵ ߴ.
ֺε ڷ縦 ſڷ翡 ˰־.
ſڷ簡 Ϻ ڷ ƴ ֺδ .
----------------------------------------------------------------------
3. ſڷ ?
ȭ 47 %̻
1ü...Ź 1....
-
ſڷ>>BYC>L&F
-ǰ ݴ
ſڷ> L&F> ,BYC
4. ֿ ǰ Ȳ?
ſڷ 귣 ʽ ѱɷȸ ְ 2005 ѱ (KCSI) 翡 ӿ ι 6 1
"â 50ֳ ¾ ΰġȭ Ϳ м 귣 Ұ Ŀ ȭϴµ "̶ ߴ.
ʽ
ڷ
Ǿ
ڽ
Ƹ
Ʈ
5.. ֿ ǰ ݺ̴?
ſڷ øִ 귣Ŀ ִ.
( : ) |
ǰ | 39 ݱ | 38 | 37 | |
---|---|---|---|---|
Ƿ | () | 16,997 | 15,912 | 15,660 |
() | 7,133 | 7,114 | 6,652 | |
Ÿ | (M) | 3,355 | 2,313 | 2,109 |
6.ֱ
[
2007 03 31
]
( : , %)
(Ī)
켱
Ұ
ֽļ
ֽļ
ֽļ
1
()ڷ
225,000
25.00
-
-
225,000
25.00
2
179,462
19.94
-
-
179,462
19.94
3
켺ȭ
177,219
19.69
-
-
177,219
19.69
4
ȫȭ
44,999
5.00
-
-
44,999
5.00
626,680
69.63
-
-
626,680
69.63
ѱڻ 11,766 1.31
ѱڷ 29,036 3.23
-------------------------------------------------------
TOTAL 74.17%
()ڷ Ϻ ڷȸ...۹μ...
빰 ʹ ۴.
ѱ ڻ 11,766ָ ϰִµ ſ ŷ ϸ
ֹ ּ Ѵ ̻ ɷ ȴ.
( .)
̹ ƴ ̴̾߱.
7. ſڷ縦 ָؾ ϳ?
ֱ 弼 ̴.
⵿ +230%þ.
Ұ ٸ ӿʾü پ ݸ鿡
ſڷ ⵿ 11.5%þ,
⵿ +230%þ.
Ƿü ӿ ſڷ ..
ſڷ 20071~3(9 ̹Ƿ 2/4б) ֱ 캸.
ſڷ 2/4б
2006.3 2007.3
38,667 43,133 11.5%
16,923 17,787
43.7% 41.2% -2.5%
ǰ 20,036 21,412
ǰ/ 51.8% 49.6%
1,706 3,933 +230%
1,737 4,077 +230%
⵿ؼ +230% Ǿ.
?
Ⱑ Ƽ ð ɱ?
NO
ٸ ӿʾü پ.
) ü 2007.3
BYC (⵿)
-23.5% +2.3%
ȯ -49.5%
ȯ -55%丷
ſڷ縸 þ?
??? ٸ ü پµ...
ſڷ縸 þ?
(L&F þ.L&F õ ,η°, þ.
2 ü ż)
˾Ƴ 2 ̴.
ù°.Һȭ ǰ ȸ.
10% Һ Ȳ .
HIGH-ENDǰ ſڷ縸 .
ǰ ϴ BYC ̴.
°,߱ ǰ ϶Ͽ.
Ϻǰ ؼ ۳ ϶ȿ Ÿִ.
2 ſڷ簡 Ͻ ƴ϶
ֵ ش. ſڷ Ͱ ̶̴.
( ٸ ־. ֺε鿡 ̴̾߱. ڷ簰 ȸ? ֺο ֺ ̷. ֺε ٶ ɴ. ϴ ߺ̰ ; ٶ ڵ Դ´.
̳ 濡 ӿ ٸ ڿ ϴ 찡 ..
ڵ ȭ ӿ ΰ ٰ ڶѴ.
(?) 信 ޱ L&F ȮغҴ.
: ȸ ֺε ٶ ǿ ٰ ϴ
¥ ?
ִ: ...... )
Ͻôº Ʒ ǥ ø ϰ(?) ǵ......
ݱǥ
39 ݱ 2006 10 1Ϻ 2007 3 31ϱ | |
38 ݱ 2005 10 1Ϻ 2006 3 31ϱ | |
ֽȸ ſڷ | ( : ) |
39 () | 38 () | |||||||
---|---|---|---|---|---|---|---|---|
3 | 3 | |||||||
. | 43,133,984,799 | 82,449,274,435 | 38,667,028,243 | 74,997,858,319 | ||||
1. ǰ | 41,844,531,550 | 78,930,388,550 | 36,747,912,192 | 70,663,940,979 | ||||
2. ǰ | 623,663,774 | 2,169,168,810 | 1,300,865,105 | 3,112,634,238 | ||||
3. Ӵ | 665,789,475 | 1,349,717,075 | 618,250,946 | 1,221,283,102 | ||||
. | 17,787,550,090 | 34,575,446,348 | 16,923,311,707 | 32,975,123,207 | ||||
1.ǰ | 17,229,366,537 | 32,669,629,738 | 15,699,484,065 | 30,133,249,918 | ||||
1)ǰ | 18,141,716,563 | 16,276,721,744 | 17,512,107,875 | 14,829,292,830 | ||||
2)ǰԾ | 3,269,322,101 | 7,568,885,587 | 3,107,279,254 | 6,010,627,157 | ||||
3)ǰ | 13,703,269,699 | 25,979,979,259 | 13,424,427,947 | 27,637,660,942 | ||||
4)Ÿü | 607,487,524 | 1,336,472,498 | - | - | ||||
35,721,795,887 | 51,162,059,088 | 34,043,815,076 | 48,477,580,929 | |||||
5)⸻ǰ | (-)18,492,429,350 | (-)18,492,429,350 | (-)18,344,331,011 | (-)18,344,331,011 | ||||
2.ǰ | 558,183,553 | 1,905,816,610 | 1,223,827,642 | 2,841,873,289 | ||||
1)ʻǰ | 5,044,742 | 3,840,048 | 21,027,554 | 28,630,713 | ||||
2)ǰԾ | 558,528,148 | 1,907,365,899 | 1,211,145,727 | 2,821,588,215 | ||||
563,572,890 | 1,911,205,947 | 1,232,173,281 | 2,850,218,928 | |||||
3)⸻ǰ | (-)5,389,337 | (-)5,389,337 | (-)8,345,639 | (-)8,345,639 | ||||
. | 25,346,434,709 | 47,873,828,087 | 21,743,716,536 | 42,022,735,112 | ||||
. ǸźͰ | 21,412,891,025 | 40,719,419,765 | 20,036,851,036 | 37,863,912,635 | ||||
1. | 6,439,190,092 | 12,579,460,396 | 5,639,278,176 | 11,240,178,855 | ||||
2. | 428,892,542 | 1,015,229,873 | 440,515,762 | 943,058,923 | ||||
3. Ļ | 477,439,377 | 987,686,614 | 424,909,201 | 955,155,048 | ||||
4. Ʒú | 159,366,670 | 365,580,030 | 98,913,750 | 237,671,650 | ||||
5. | 480,986,270 | 985,577,384 | 501,720,479 | 1,015,084,535 | ||||
6. ź | 81,977,069 | 165,533,018 | 89,441,952 | 178,912,235 | ||||
7. | 154,828,473 | 265,382,681 | 163,061,487 | 263,840,960 | ||||
8. ݰ | 451,405,443 | 786,518,873 | 359,131,187 | 701,852,469 | ||||
9. | 148,772,293 | 297,428,806 | 154,327,720 | 309,408,923 | ||||
10. | 430,798,592 | 827,402,801 | 454,282,395 | 851,157,066 | ||||
11. | 96,584,959 | 302,915,100 | 107,623,545 | 254,803,453 | ||||
12. | 495,697,141 | 513,136,196 | 434,612,086 | 451,650,487 | ||||
13. | 46,407,679 | 108,631,897 | 65,479,656 | 113,776,911 | ||||
14. | 2,418,249,872 | 3,212,530,538 | 2,296,019,449 | 3,057,265,991 | ||||
15. Ҹǰ | 896,469,725 | 1,562,482,182 | 1,231,391,156 | 1,996,445,860 | ||||
16. | 141,856,619 | 258,091,003 | 119,649,143 | 231,979,357 | ||||
17. ݺ | 438,527,812 | 836,096,934 | 388,720,400 | 735,961,658 | ||||
18. | 45,542,311 | 94,190,092 | 48,502,159 | 102,703,415 | ||||
19. 繫ǰ | 9,207,665 | 20,245,550 | 8,198,650 | 26,145,175 | ||||
20. | 61,335,987 | 117,222,533 | 92,233,881 | 154,899,273 | ||||
21. | 7,410,611,901 | 15,255,036,564 | 6,769,884,110 | 13,698,119,731 | ||||
22. ջ | 10,668,158 | 21,691,268 | - | 18,346,628 | ||||
23. ڻ | 40,845,375 | 59,065,132 | 29,118,292 | 50,385,032 | ||||
24. Ÿä äԾ | 47,229,000 | 82,284,300 | 119,836,400 | 275,109,000 | ||||
. | 3,933,543,684 | 7,154,408,322 | 1,706,865,500 | 4,158,822,477 | ||||
. ܼ | 2,065,044,444 | 3,647,188,723 | 853,580,386 | 1,606,275,696 | ||||
1. ڼ | 748,026,198 | 1,415,614,038 | 457,885,883 | 910,634,963 | ||||
2. ݼ | 24,750 | 24,750 | 5,000 | 5,000 | ||||
3. ȯ | 3,323,916 | 5,599,264 | 1,240,086 | 1,930,509 | ||||
4. ȭȯ | 1,279,409 | 2,953,171 | 5,981,866 | 6,089,016 | ||||
5. ڻó | - | 9,865,536 | 357,518 | 33,395,208 | ||||
6.ŵ ó |
805,500,967 | 805,500,967 | - | - | ||||
7.й | 78,976,540 | 648,536,005 | - | - | ||||
8. ȯ | - | - | 2,520,464 | - | ||||
9. Լ | 229,106,434 | 433,252,224 | 237,343,878 | 419,218,673 | ||||
10. | 194,901,639 | 325,842,768 | 148,245,691 | 235,002,327 | ||||
11.ȭȯ ս |
3,904,591 | - | - | - | ||||
. ܺ | 392,956,024 | 493,704,764 | 153,954,000 | 299,833,787 | ||||
1. ں | - | - | 9,863,921 | 17,319,100 | ||||
2. ȯ | 6,780,364 | 33,584,747 | 42,388,940 | 51,307,858 | ||||
3. ȭȯս | - | 699,239 | 7,390,455 | 34,376,250 | ||||
4. ŵ óмս |
4,046,233 | 4,046,233 | - | - | ||||
5. ڻóмս | 340,253,177 | 340,253,177 | 4,290,943 | 4,290,943 | ||||
6. йս | - | 34,428,742 | - | - | ||||
7. μ߳ | 124,023 | 124,023 | - | - | ||||
8. äǸŰս | 9,283,573 | 19,437,979 | - | - | ||||
9. ս | 32,468,654 | 61,130,624 | 90,019,741 | 192,539,636 | ||||
. | 5,605,632,104 | 10,307,892,281 | 2,406,491,886 | 5,465,264,386 | ||||
. Ư | - | - | - | - | ||||
. Ưս | - | - | - | - | ||||
. μ |
5,605,632,104 | 10,307,892,281 | 2,406,491,886 | 5,465,264,386 | ||||
. μ | 1,528,350,922 | 2,826,542,817 | 669,346,662 | 1,511,330,734 | ||||
. ݱ (⺻ִ: ݱ:8,313 ݱ:4,393 ) (⺻ִ: ݱ:8,313 ݱ:4,393 ) |
4,077,281,182 | 7,481,349,464 | 1,737,145,224 | 3,953,933,652 |
8. ſڷ Ѱ?
2007 523 ְ 149,500 Ҷ
PBR=0.7
ROE=9.1%
PER=9.1
PBR ....ROE 8%ε ϸ ...ְ ΰġ κδ..
..PER κ ʴ´.
PER ſڷ簡 (?) ݶ ø ҷŰִ.
PER 4 Ұϴ. (ڿ 9 캸.)
BPS,EPS,ROE-- ٰ--------------------
(BPS= 206,646
ִ ڻ갡ġ BPS= 206,646
(ںѰ/ֽļ= 185,981,938,607/900,000 = 206,646)
EPS= 18,222
ִ EPS= 18,222
( 164 ϸ )
ROE= / ںѰ=9.1%
9. ſڷ PER PBR?
ݸ غ...
ſڷ ſ ݼڻ .
ڻ762+ڻ238+ڻ331=1331 ٷ ȭ Ҽִ.
߿ (ܱǰ) 597̴,
597 ִ 66,333 شȴ.
ڴ ֽ ִ 149,500
ִ 66,333 Ƿ
ֽĸ ұݾ 83,167( ְ-ִ ) Ұϴ.
PER ٸ.
PER= 4.6
PER δٴ ˾Ҵ.
PBR 캸
Ȳ ϴ.
( : õ)
ΰ | ΰ | |||
ڻ | 50,952,914 | 84,055,051 | 51,020,534 | 73,528,217 |
ΰ ̰ 340̴.
340 ִ 38000̴.
BPS= 206,646+ 38,000( ΰ)
=244,646̴
PBR= 0.59
10.....
ſڷ ֽ ROE Ƽ ΰġ ġ ؿ ӹ.
ROE ȭ̹
2004.9 2005.9 2006.9 2007.9
ROE 5.1% 3.9% 6.4% 9.1%
82 65 112 164
EPS 9,111 7,222 12,444 18,222
BPS 184,038 188,517 199,495 217,000
BPS 222,038 26,517 237,495 255,000
ݱ ROE=8% ߰
ȸ ROE=9% ̸
10% Ѿ ȴ.
ſڷ ſ A 췮 ڻ̴.
ſ A 췮 ڻ(ſڷ) 9%̻ ٸ
ȸ ڻ갡ġ ʰ δſ Ǿ ϴ.
(ſA ȸä 5.54% ӹ غ ϴ)
ſڷ ְ 纸ص ּ BPS 25 Ǿ Ѵ.
....
ROE=9% Ѿ ſڷ ȸ ְ
9 PBR=1 25 ȸؾ ̴.
ְ 25 ְ ¿
--------ο 귣尡ġ---------------
Ͱ꼭 ǥ 2001 2006
6Ⱓ 390 . 65̴. ȸ 38ε...ֱ
20Ⱓ ϸ 1300̴. ðѾ ݾ̴.
ڷ ʽ 귣 ġص 1300 ðѾ ʰѴ.
ױ ƴϰ Ÿ ... L&F Դϴ. ^^
̹ ö м ߵȰ ƽ
ű Ʈ ҿܵ м ö ڴµ;;;
δܾ
ʽ ̿
¬(?) ̵ 귣
귣 ߸Ű
ſڷ pbr dzʽ
ϴ ͷ Ѱġ