ȣ ֽ
ȸ翡 мϰԵ Ⱑ Ưϴ.
ſڷ翡 мϿ.
ſڷ ȸ ȭ߿ L&F ƺδٴ
̾߱⸦ .
ټ (?) 信... ϴİ ǹ.
ſڷ L&Fȸ簡 õȰ η±
߱ ְ ƺδٰ ߴ.
縦 õϴٴ? 淡?
ƹư..... ϴ Ʈ ƴѰ?
L&F мϰ Ǿ ϴ ˰ԵǾ.
ϳϳ 캸.
1.L&F ȸΰ?
귣 ӿ ȸ̴.
51 ӿ ̴.
Ƿ 74% ,Ÿŷ 21%, Ÿ 4.8%
2. L&F ?
-Ƿ 30% ϰ ִ ˴ϴ.
ӿ ü ڷ,ʽ ſڷ ϰִ.
ſڷ :47% ,L&F:30%
- ȭ, ü 60%-70%
"1997 ʱ ڸ ؿ 簡 ǽ忡
Ÿ Ȯϰ ֽϴ."--
3. 귣 Ŀ
ӿʿ 귣 Ŀ е Ѱ ʽ,ڷ 귣带 ſڷ̴.
ڸ L&F ߰ϰ ִ.
,,, ?
̴.
L&F 귣 ȫ ؼ ŻƮ ϴ 찡 .
, 귣 100, 200 ̾ ϴ ٶԴϴ.
ǿ̰ ռ Ȱ ϰ ִ L&F (⩡78) ȸ ̴.
״ 걸 ִ 翡 , ⺻ ȸ ,
ȸ ߿ .
״ 귣 ġ 븦 ڶ Ǵ Ƴ ʰڴ١ ߴ.
------2003.12.23 Ϻ---
L&F Ȯ ־ 9Ⱓ Ѿ 509
56̿. ȸ 51ε 51 ֱ 15Ⱓ ص
뷫 840̴.
L&F ðѾ 735 ϸ 귣 ġ ݿȵȰ .
4.ֱ ?
-ִ ڻ ֽĿ û(?) ?
ֹ 87.04%
빰 12.96% Ұ
- ذ ?
(LP)
LP ̴ϴ ȸ簡 ŵ.
ż ȣ ϴ Ѵ.
- ſڷ ֽ ij?
Ҿǹ 10% Ϸ DZ ̴.
ִ 200744ϱ ؼ ֽ Ҵ.
...Ҿֺ 10%Ϸ ȴٴ
ڴʰ 2007 4 16 ĺʹ 忡 ִ.
-Ҿǹ ϴ ?
12.96% ұѵ..̵߿ 1% Ѱ ִ Ҿֿ ܵȴ,.
1%̻ ְ 3 Ÿ
Ҿǹ ϰԵǾ ǰ ȴ.
ְ Ҹ ϴ.
-6 Ҿǹؼ ɷ Ÿ 쿣
߰ ֽĸŵ ɷ ŵ ް ɷ ȴ.
5. L&F ο ָѴ.
L&F ο ̴.
ֹ ȸ ǰȹ, 귣 뿡 ϰڴٴ ̴.
(̽,Űó ǰȹ,귣 ϰڴٴ ̴.)
̷ ùٸ ̶
-------Ƿڿ ȭ--------------------------------
ģ߿ Ƿ ϴ ģ ִ.
Ƿ ̴.
ģ Ҵ.
: L&F ֹ شٰ ϳ... ϴ?
Ƿ: ʸ° ϸ ߱ ...
ǰ ̹ ߱ ġ ȵǴ°ž..
귣尡 ߿...
귣尡 ȵ..ǰ̳ ºϴ ô ̹
Ƿȸ簡 Ƴ 귣尡 ־..
귣 Ŀ Ű ̺Ʈ ؾ.. ̵..
...ָ ص ڱݺδ پ ..
: ̳...
Ƿ: ױ ۿ ...
: L&F ȸ?
Ƿ: ...
---------------------------------------------------------------------------------
6.L&F ߳?
1) Ű ɼ
2005 9 õȰ ߴ.
=>õȰ Ű Ը ɼ
Ƹ ϰų Űϴµ Ȱϴ ϰ ?
õȰ ΰ 49̳ δ 112̴.
ð ɱ?
ִ㿡 ü õ 300̰ 30̶ Ѵ.
ٸ õ 4,727*300=141
21,582*30=64
뷫 205 ȴ.
2) Ը η° ΰǺ ȿ
η ڱġ 60% ٿ. 40% Ҵ.
ΰǺ 40%پ.
2004 6 2007 3
1332 => 531
235 => 140
3)ڰ پ ȿ .
ҷ
2005.6 2006.6 2007.6
28 22 12
4) ߾.
ֱ 3 ڻ ް
"L&F Ѷ 2,000 ϴ 8 200 ٿ ....."-Ź
( : ) |
ι | 51 б | 50 б | 50 | 49 | ||
---|---|---|---|---|---|---|
Ÿŷ |
ǰ ǰ | 18,752,346,117 | 20,912,918,636 | 19,311,202,381 | 26,585,105,340 | |
ǰ | 0 | 1,273,820,343 | 979,628,674 | 678,824,184 | ||
ǰ | 436,807,690 | 1,330,790,343 | 606,767,853 | 1,295,594,216 | ||
1,927,422,834 | 1,729,411,531 | 1,010,920,201 | 2,514,753,684 | |||
ǰ | 121,650,234 | 253,197,393 | 236,433,948 | 261,332,648 | ||
ǰ | 8,018,348 | 511,529,774 | 208,940,016 | 54,768,908 | ||
21,246,245,223 | 26,011,668,020 | 22,353,893,073 | 31,390,378,980 | |||
ڻ ڻ (%) [ڻհ⸻ڻѰ衿100] |
16.77% | 23.00% | 19.64% | 26.39% | ||
ڻȸ(ȸ) [ȯ (⸻)2] |
2.59ȸ | 2.55ȸ | 2.74ȸ | 2.34ȸ |
5) ͼ ǰ ߽Ǹ
50 ǰ ǸŴܰ Ѱ ִ.
ﺸٴ 귣Ŀȭ ǰ Ǹſ ġѰ .
( : ) |
ǰ | 51 б | 50 б | 50 | 49 | |
Ƿ | () | 13,900 | 13,319 | 13,907 | 9,470 |
() | |||||
Ÿ ŷ | (Ÿ) | 14,484 | 14,924 | 14,429 | 11,945 |
(Ÿ) | 3,177 | 7,370 | |||
Ÿ | (M) | ||||
(M) | 2,176 | 3,992 | 3,850 | 2,880 |
6) Ͱ
20077 б 캸.
ȿ 캸
2007.3 2006.3 鸸
31,006 32,940 1)
12,713 16,464
41% 49% 2)
1,770 663 3)
1,828 1,328 4)
1) ǸŴ پ ü پ.
2) ߴ. ȿΰ
3) ⵿ +266% þ.
4)⵿ ڽ óͶ Ҵ.
20059η ϴܶǸ鼭 ͼ DZ
Ͼ带 ְִ.
2007.6 Ͱ
2004.6 2005.6 2006.6 2007.6
-63 -154 +15 +105()
+11 -112 +48 +100()
-------ִ ȭ---------------------------------------
: ٸ ӿʾü BYC ѵ..
L&F ?
ִ: Һ ȭ .
ȭ̳ ð Ϲ 緡 ȸ.
L&F ǰ ϸ ȭ
̵ ü 뷫 60%-70% Ѵ.
߱ ̴.
: ü ΰ?
ִ: õȰ ϰ ǰ ֿ Ѵ.
: ϳ?
ִ: Ϻθ Ӵְִ.
: ٿ?
ִ:Ҽ..ڷḦ !( û ٿ..Ϸ ..1332->531)
:й û(߱ȸ) ֳ?
ִ:.
: Ϲݱ ?
ִ: . .
----------------------------------------------------------------------------
7. ȸ
ѹ̸带 ȸ ڱ.
ѹ̸ ΰġ η Ǿ־.. ̻ ս
Ȳ
( : )
ȸ | |||||
ֽļ() | (%) | ڻ갡 | ΰ | ||
() | 60,000 | 100.00 | 403,500,000 | 5,144,710,031 | 5,138,121,876 |
() | 90,000 | 50.00 | 450,000,000 | (-)1,136,653,653 | - |
û () | USD6,422,250 | 85.63 | 15,686,912,551 | 19,564,180,016 | 19,237,409,946 |
VIVIEN INTER- NATIONAL, INC. |
19,000 | 48.72 | 382,700,191 | 1,773,080,358 | 1,517,732,392 |
16,923,112,742 | 25,345,316,752 | 25,893,264,214 |
* ()ѹ̸ ս Ͽ ΰ (0) Ϸ Ǿ й Ͽ.
8.L&F Ѱ?
6 L&F ROE
2004.6 2005.6 2006.6 2007.6
ROE 1.04 -11.40 5.14 10.48 1)
11 -112 48 100 2)
ִ(EPS) 798 -8,158 3,500 7,278 3)
ִڻ(BPS) 103,203 91,219 93,395 100,000 4)
BPS 116,203 104,219 106,395 113,000 5)
ְ 2007 525 54800
1) ROE !
ͼ ڻ(L&F) ȿ ROE ް 鼭
Ⱓ ؼҵǰ ְ Ⱑ õǾ.
2) ӵ ̴.
,ΰǺ, ƿҽ ,밨ҵ
ȿ ӵ ɼ .
3)6 EPS Ҷ PER= 7.5
4) 6 BPS Ҷ PBR= 0.54
5)6 BPS Ҷ PBR=0.48
----- BPS ٰ--------
: ִ=13,000
= 45,798 鸸 - ΰ 27,881鸸
= 17,917 鸸
ִݾ= 17,917 鸸/ 1,374,000 (ֽļ)
=14,500
BPS= BPS+ 14,500
9. ....
L&F ͼ ٽø ROE Ƽ Ⱓ ڻַ ۿ .
...ο ȿ ROE 10% ̻
ڻֿ ⸦ Ȯߴ.
Ͱ¼ ְ PBR=1 (113,000)
Ѵ.
Ա ۼ ʺ ڵ鿡 ˸ ͽϴ.
ź ôּ