< >
2001 |
2002 |
2003 |
2004 |
2005 ݱ | |
348,104 |
354,338 |
447,292 |
528,132 |
303,589 | |
30,575 |
31,319 |
36,106 |
38,072 |
42,621 | |
36,197 |
32,491 |
36,546 |
39,059 |
44,542 | |
|
23,277 |
23,530 |
24,983 |
26,794 |
32,229 |
ROE |
48.6% |
22.8% |
20.4% |
18.7% |
39.0% |
ä |
81.8% |
115.0% |
102.1% |
108.9% |
103.4% |
KCCǼ KCC ȸμ
KCC 46%, KCC ȸ 15%, Ƶ 15%
ϰ ־ 76% ſ 빰 ̴.
ų ϰ ÷ȴٴ° Ưϴ. Ǽ ħ
Ͽµ ̷ ΰ 濵 źźϰ 濵ö ̸
Ϻ Ȱϰ κе ִ .
Ǽ ټ ־ þٴ ͵ δ.
Ư ROE 20% μ Ǽ ħ ȿ̰
Ѱ λ̴.
ٸ ֱ ݱ ۳ ȸϴ ͼ ־.
Ͼΰ.. ñ û ȭ̴.
< ܰ >
2002 | 2003 | 2004 | 2005() | 2005(E) | 2006(E) | 2007(E) | |
9,158 | 10,057 | 11,923 | 11,219 | 11,219 | 14,519 | 16,719 | |
ű | 3,430 | 5,174 | 3,117 | 4,377 | 8,400 | 8,400 | 9,400 |
2,531 | 3,308 | 3,821 | 2,300 | 5,100 | 6,200 | 7,500 | |
⸻ | 10,057 | 11,923 | 11,219 | 13,296 | 14,519 | 16,719 | 18,619 |
νķ | 25.7% | 29.8% | 30.5% | 39.5% | 39.5% | 38.3% | 40.3% |
о | 2002 | 2003 | 2004 | 2005() | 2005(E) | 2006(E) | 2007(E) |
1,076 | 2,476 | 2,129 | 1,917 | 1,917 | 817 | 1,317 | |
ű | 2,188 | 623 | 1,152 | -11 | 0 | 1,000 | 1,000 |
788 | 970 | 1,364 | 679 | 1,100 | 500 | 700 | |
⸻ | 2,476 | 2,129 | 1,917 | 1,227 | 817 | 1,317 | 1,617 |
νķ | 52.1% | 37.3% | 57.8% | 70.9% | 57.4% | 49.2% | 46.1% |
ö | 2002 | 2003 | 2004 | 2005() | 2005(E) | 2006(E) | 2007(E) |
223 | 194 | 95 | 55 | 110 | 100 | 90 | |
հ | 2002 | 2003 | 2004 | 2005() | 2005 | 2006 | 2007 |
10,234 | 12,533 | 14,052 | 13,136 | 13,136 | 15,336 | 18,036 | |
ű | 5,618 | 5,797 | 4,269 | 4,366 | 8,400 | 9,400 | 10,400 |
3,319 | 4,278 | 5,185 | 2,979 | 6,200 | 6,700 | 8,200 | |
⸻ | 12,533 | 14,052 | 13,136 | 14,523 | 15,336 | 18,036 | 20,236 |
νķ | 29.2% | 31.2% | 34.8% | 43.9% | 41.8% | 38.9% | 40.8% |
/ | 3.8 | 3.3 | 2.5 | 2.4 | 2.5 | 2.7 | 2.5 |
ް о еǸ ö Ϻ ִ.
2005 ݱ δ 76%, о 22%, ö 2% Ǿ .
űԼִ ǼⰡ ߴ 2004 3,100 Ը ٱ 2005 ݱ ι ΰ ȸ Ծ 4,377 ָ Ͽ.
ȸ 8,400 űԼָ ǥ ϰ ִ ̸ ľǵȴ.
ٸ ȭ ɼ ְ ð ȮǼ ְ ü δ. KCCǼ 濵ɷ Ͽ 2006 2005 8,400, 2007 9,400 űԼָ غҴ.
о Ư űԼ ũ. 2002 2,188 ְġ 2003 2004 623, 1,152 ȭǾٰ 2005 ݱ Ÿ ִ.
2005 ְ ٰ о غ߿ ִ Ͽ 2006 Ŀ ų 1,000 оָ Ͽ.
< ó >
2002 | 2003 | 2004 | 2005() | 2005 | 2006 | 2007 | |
() | 2,531 | 3,308 | 3,821 | 2,300 | 5,100 | 6,200 | 7,500 |
(о) | 788 | 970 | 1,364 | 679 | 1,100 | 500 | 700 |
(ö) | 223 | 194 | 95 | 55 | 110 | 100 | 90 |
() | 3,542 | 4,472 | 5,280 | 3,034 | 6,310 | 6,800 | 8,290 |
() | 2,194 | 2,927 | 3,449 | 1,989 | 4,412 | 5,394 | 6,563 |
(о) | 705 | 852 | 1,193 | 481 | 779 | 370 | 532 |
(ö) | 200 | 176 | 82 | 51 | 102 | 93 | 84 |
() | 2,899 | 3,779 | 4,642 | 2,470 | 5,292 | 5,857 | 7,178 |
ǰ | 129 | 155 | 175 | 87 | 183 | 190 | 224 |
514 | 538 | 463 | 477 | 835 | 753 | 888 |
2002 | 2003 | 2004 | 2005() | 2006 | 2007 | ||
() | 86.7% | 88.5% | 90.3% | 86.5% | 86.5% | 87.0% | 87.5% |
о() | 89.5% | 87.8% | 87.5% | 70.8% | 70.8% | 74.0% | 76.0% |
ö() | 89.7% | 90.7% | 86.3% | 92.7% | 92.7% | 93.0% | 93.0% |
() | 87.5% | 88.4% | 89.5% | 83.1% | 83.9% | 86.1% | 86.6% |
ͷ | 12.5% | 11.6% | 10.5% | 16.9% | 16.1% | 13.9% | 13.4% |
ǰ | 3.6% | 3.5% | 3.3% | 2.9% | 2.9% | 2.8% | 2.7% |
ͷ | 8.9% | 8.1% | 7.2% | 14.0% | 13.2% | 11.1% | 10.7% |
514 | 538 | 463 | 477 | 835 | 753 | 888 | |
324 | 365 | 390 | 445 | ||||
235 | 249 | 267 | 322 | 568 | 519 | 622 | |
/ | 45.7% | 46.3% | 57.7% | 67.5% | 68.0% | 69.0% | 70.0% |
87~89% ų ݾ ̴ٰ 2005 ݱ 83% ް ϶Ͽ. ȵٰ Ư о ͼ Ǿ. ̴ ü Ʈ о ȣ 2002 о 2005߿ ϰǸ鼭 ʿ ϰ Ǵ ȿ ȴ. ް߿ 縦 Ʈ翡 ǾŶ δ.
2006 ް ټ ϴ , о 76.0% ر Ͽ. ް ͼ ϴ ū ̳ о 70% Ĺݴ ִ. ʾұ ʴ 縦 Ͽ.
̿ ͷ 13% ̳ ͷ 10% δ. ġ 3Ⱓ 8% غٴ ̴.
缺 | 22.1% | 23.2% | 21.6% | 20.4% | 22.3% | 23.3% | |
116 | 116 | 145 | |||||
ֽļ | 5.8 | 5.8 | 5.8 | ||||
ִ | 900 | 1,000 | 1,000 | 2,000 | 2,000 | 2,500 | |
267 | 322 | 568 | 519 | 622 | |||
(10.11 ) | 26,200 | 1,520 | 1,520 | 1,520 | 1,520 | 1,520 | |
ֽļ | 5.8 | ںѰ | 1,512 | 1,787 | 2,033 | 2,436 | 2,941 |
PER | 2.7 | 2.9 | 2.4 | ||||
PBR | 0.75 | 0.62 | 0.52 | ||||
ROE | 27.9% | 21.3% | 21.1% | ||||
ͷ | 7.6% | 7.6% | 9.5% |
ų 20% 缺 , ̴ ٴ 繫 ڰ ũ 䱸 ʴ Ǽ Ư ̴. ̷ 缺 Ŷ ° ո ̴.
̿ ι ϴ 2005 1,500 ~ 2,000 ȴ. 2,000 ְ ͷ 7.6% ̸, Ŀ ͱԸ ū Ұ ƴ ̻ 2,000 ̻ ߿ Ȯ ̴.
ġ ָ ټ óε, ְ PER 2 Ĺ ̰, 3 PBR 0.5 ȴ. Ư ROE ٴ ϶ϰ ó 20% δ.
< ó >
2002
2003
2004
2005()
2005(E)
2006(E)
2007(E)
9,158
10,057
11,923
11,219
11,219
14,219
13,919
ű
3,430
5,174
3,117
4,377
8,000
5,000
6,000
2,531
3,308
3,821
2,300
5,000
5,300
5,400
⸻
10,057
11,923
11,219
13,296
14,219
13,919
14,519
νķ
25.7%
29.8%
30.5%
39.5%
39.0%
34.8%
35.7%
о
2002
2003
2004
2005()
2005(E)
2006(E)
2007(E)
1,076
2,476
2,129
1,917
1,917
817
1,317
ű
2,188
623
1,152
-11
0
1,000
1,000
788
970
1,364
679
1,100
500
700
⸻
2,476
2,129
1,917
1,227
817
1,317
1,617
νķ
52.1%
37.3%
57.8%
70.9%
57.4%
49.2%
46.1%
ö
2002
2003
2004
2005()
2005(E)
2006(E)
2007(E)
223
194
95
55
110
100
90
հ
2002
2003
2004
2005()
2005
2006
2007
10,234
12,533
14,052
13,136
13,136
15,036
15,236
űԼ
5,618
5,797
4,269
4,366
8,000
6,000
7,000
3,319
4,278
5,185
2,979
6,100
5,800
6,100
⸻
12,533
14,052
13,136
14,523
15,036
15,236
16,136
2002
2003
2004
2005()
2005
2006
2007
()
2,531
3,308
3,821
2,300
5,000
5,300
5,400
(о)
788
970
1,364
679
1,100
500
700
(ö)
223
194
95
55
110
100
90
()
3,542
4,472
5,280
3,034
6,210
5,900
6,190
()
2,194
2,927
3,449
1,989
4,325
4,611
4,725
(о)
705
852
1,193
481
779
370
532
(ö)
200
176
82
51
102
93
84
()
3,099
3,955
4,724
2,521
5,206
5,074
5,341
ǰ
129
155
175
87
180
165
167
314
362
381
426
824
661
682
2002
2003
2004
2005()
2006
2007
()
86.7%
88.5%
90.3%
86.5%
86.5%
87.0%
87.5%
о()
89.5%
87.8%
87.5%
70.8%
70.8%
74.0%
76.0%
ö()
89.7%
90.7%
86.3%
92.7%
92.7%
93.0%
93.0%
()
87.5%
88.4%
89.5%
83.1%
83.8%
86.0%
86.3%
ͷ
12.5%
11.6%
10.5%
16.9%
16.2%
14.0%
13.7%
ǰ
3.6%
3.5%
3.3%
2.9%
2.9%
2.8%
2.7%
ͷ
8.9%
8.1%
7.2%
14.0%
13.3%
11.2%
11.0%
314
362
381
426
824
661
682
324
365
390
445
235
249
267
322
560
456
478
/
74.8%
68.8%
70.1%
75.6%
68.0%
69.0%
70.0%
缺
22.1%
23.2%
21.6%
20.7%
25.4%
24.3%
116
116
116
ֽļ
5.8
5.8
5.8
ִ
900
1,000
1,000
2,000
2,000
2,000
267
322
560
456
478
26,200
1,520
1,520
1,520
1,520
1,520
ֽļ
5.8
ںѰ
1,512
1,787
2,025
2,365
2,727
PER
2.7
3.3
3.2
PBR
0.75
0.64
0.56
ROE
27.7%
19.3%
17.5%
ͷ
7.6%
7.6%
7.6%
űԼָ 8,000, 2006 5,000, 2007 6,000 Ͽ غ 560, 2006 Ŀ 400 ߹ݴ ִ. ROE 20% ȸ δ. PER 3ʹݴ ŷ̰, PBR ᱹ 2007 0.5 ִ.
< >
)
1. KCCǼ 2002 ߴ о繰 ⼺ȭǸ鼭 ͼ
شȭ Ǿ ȣַμ ܱ .
2. 缺 ¹ Ͽ ַμ ΰɸ ϰ,
Ȯ .
3. ϴ δ ̼.
4. Ǽ ȸμ ȸ KCC , 濵 ȣ
濵ɷ, ȣ 귣, 繫 ROE
Ƚ ߰ ִ .
5. ȸ ȹ ֿ ͼ
( ó) PER 5-6 ̻ ̼ ο .
)
1. Ǽ ü Ȳ ⼼ ٴ° δ
2. ̿ ȭ
3. ȭ ϶ ܱ ְ϶ .
4. 빰 ε ż ( ϸ ΰ ŷǴ ̸ 忡 żȸ)
ε꿡 ߱δ ʿ䰡 ֽϴ.
, 'ö' ϴ ǰ?
źź 簨
̶.. ݿ ϷḦ ϰڽϴ.
real Ͻŵ ȮǼ Ǿ ֽϴ.
ؼ ø մϴ.
ϴ ˰Ե 濵 ȹ 濵ɷ Ͽ
ټ ָ ҽϴ.
´ٸ 400밡 ֽϴ.
Ƽ ٽ մϴ.
ؼ ٽ ۼϿ ݿϳ ÷帮.
KCCǼ Ʈ ε Ȯؾ߰ڽϴ ^^
ֽϴٸ....
Ǽ Ǽ ̴µ Ǵ Ư ֳ?
мҳ ÷.. ũ~~
̿ ʾ ܰ 1.8 Ϲݱ ְ ũ Ͼ
ʴ , غ ټ ٰ Դϴ.
ٸ ֹ ַ ̱ ð , ַ
ͼ ó մϴ.
õ̳ Ű ϰ 300 Եǰ, ۵Ʈ 簡 ݱ ǰ ְ ۵Ǹ о̼ݵ Ե ̸, ̼ Ե ̷ ü 500 ˴ϴ.
̷ Ա 500 .. ѿ ϸ,
Ȯ밡 ȭȴٸ غϴ.
Ұ Ǽ ް翡 縦 Ʈ о 絵 ԵǾ ֽϴ.
Ǽ縶 ȸ糪 » · 縦 ΰ 簡 ϰ Ǽ翡 ϴ µ ֽϴ.
̷ ް簡 δ ü ū ̰ ϴ.
θ ȵǸ kccǼ Դϴ.
ðⰡ Ǹ ̷ ް ͷ ϶ϰ 赵 Ŀ Ǵ .