⼭ ø ϴٰ ÷ 幮 ÷ϴ.
ٸ е дٺ ֳθƮó ѹ (?)غ ;..
Ÿ̴ ߽ϴ. (~^.^)
1.
ӰǼ
Ǽ
ä
180%
120%
100%
160%
ڻ-ä
<0
>0
ڱں-ä
=0
>0
(ڻ-ä)-ðѾ
<0
>0
Աݺ
16%
11%
2.
ӰǼ
Ǽ
(+)
66%
68%
7%
0%
ü
27%
31%
3. Ȳ
( : ʾ)
ӰǼ
Ǽ
ܰ
1200
1420
04 ()
124.5
260.2
04 ()
44.5
8121
04 (ü)
0
126.4
04 ǥ־
800
?
4. ͼ
* ӰǼ
2001.12
2002.12
2003.12
2004.03
鰡
5,000
5,000
5,000
5,000
ְְ
9,690
15,500
13,700
16,200
ְ
3,305
6,680
7,310
11,150
ֹּ
3,505,955
3,505,955
3,505,955
3,505,955
켱ֹּ
-
-
-
-
ðѾ()
339
294
417
567
(%)
7
12
18
-
3.36337E+11
4.39745E+11
5.99003E+11
.
ݾ
350
600
900
缺
8.31
10.95
8.78
2001.12
2002.12
2003.12
2004.03
ִ(EPS)
4,211
5,481
10,254
11,397
ִ(SPS)
95,933
125,428
170,853
182,400
ִڻ(BPS)
24,378
30,151
38,291
41,145
ִ帧(CPS)
-3,487.9
24,394.3
17,929.1
-43,895.8
ROE
17.27
18.18
26.78
27.70
2001 3Ⱓ ִ ڻ
1.57
2001.12
2002.12
2003.12
2004.03
PER(ְ/)
2.30 /0.78
2.83 /1.22
1.34 /0.71
1.42 /0.98
PSR(ְ/)
0.10 /0.03
0.12 /0.05
0.08 /0.04
0.09 /0.06
PBR(ְ/)
0.40 /0.14
0.51 /0.22
0.36 /0.19
0.39 /0.27
PCR(ְ/)
- /-
0.64 /0.27
0.76 /0.41
- /-
* Ǽ
2001.12
2002.12
2003.12
2004.03
鰡
5,000
5,000
5,000
5,000
ְְ
9,460
13,400
11,450
14,950
ְ
4,040
6,590
7,650
11,000
ֹּ
8,930,907
8,930,907
8,930,907
8,930,907
켱ֹּ
-
-
-
-
ðѾ()
803
701
1,000
1,250
(%)
11
12
13.5
-
4.6522E+11
4.90298E+11
5.89565E+11
.
ݾ
550
600
675
缺
18.30
16.92
17.02
2001.12
2002.12
2003.12
2004.03
ִ(EPS)
3,006
3,546
3,967
2,816
ִ(SPS)
52,091
54,899
66,014
64,584
ִڻ(BPS)
14,749
18,272
21,592
21,621
ִ帧(CPS)
3,725.9
-2,839.0
775.2
23,831.6
ROE
20.38
19.41
18.37
13.02
2001 3Ⱓ ִ ڻ
1.46
2001.12
2002.12
2003.12
2004.03
PER(ְ/)
3.15 /1.34
3.78 /1.86
2.89 /1.93
5.31 /3.91
PSR(ְ/)
0.18 /0.08
0.24 /0.12
0.17 /0.12
0.23 /0.17
PBR(ְ/)
0.64 /0.27
0.73 /0.36
0.53 /0.35
0.69 /0.51
PCR(ְ/)
2.54 /1.08
- /-
14.77 /9.87
0.63 /0.46
PER
1/PER
RBR
ROE
* Ǽ
5.09
19.65%
0.63
12.38%
* K Ǽ
7.22
13.85%
0.84
11.63%
Ÿ̴ ݰ vs Ǽ ־ Ǽϰ
غýϴ. и 繫 Ǽ ͼ 鿡 ٶٸ
߱ ̴ ϴ. ROE 帧 ~
Ƚ ȴٸ ܰ üũغôµ
ܰ 2ġ Ǵ.. 簡 ۽ϴ. 1600.. ݱ ġ.. ް簡 ָ ̷ ַ ֳ ϴ ʳϴ Դϴ. ü űԴ 0ΰɷκ ý ħü ߺ ϰ ִٴ ..
ϴ 2ġ ϰ ȮǾ ְ űԼְ ̳ ̷ ִ
ġ ŷ и ϴ. ݸ 8~9質 Ǵ ͷ
ڻ 30% ְ ִٴ ȸ ϴ. ŷڼ ϴٸ...
ǥ..
κ ѹ 纸 ϰڽϴ.
ROE 27% (?) 3⵿ 20% ȴٰ ϸ
3 ִڻ 38291*1.2^3 = 66166
3 PBR ְ 0.42, 0.18
Ϻ ״ ȴٰ ϰ PBR ߰ ϸ 0.3
66166*0.3 = 19849..
ϸ ǰ.. ϰ Ÿ̴ Գ..
( Ų ó ȭ¦ϳ..)
ϰ ϱ ǥ ϴٸ ͷ ROE ϰ dz.. ..
ϳ.. ..
ñ ...
1. ̼ ̼ .. Ȯ ȿ.. ¿ ̼ ִ ñմϴ. ̼ϸ ä̶ ... (Ǽ .. Դϴ..)
2. ް о ȵǸ ٺ ִ ǰ? ƴϸ ð о ִ ǰ? ִٸ ð纸ٴ ü簡 ٴ ..
3. 帧 帧 378̳ ̳ʽ̴ ̰ ǹ̷ ؼؾ ϴ ñϳ.. 帧 ̳ʽ̸ ٴ ־µ '繫ǥ д¹' ƴ϶ Ǿ ־ ٶ ȿɴϴ. о̼ ū ߴ.. ?
, 14,000뿡 ϰ ־µ, ݶ ŷ̳, ְ Ȯ ٰ ˴ϴ. ݻ, 7.25% (ݻ,6.17%), Ǽ 5.77%(ݻ,4.9%)^^ 4 ..
⼭ 緮̶ ȸ忡 ƴ϶ 忡 Դϴ. ^^;
ӰǼ ۳Ⱑΰ Ѷ ϱ⸦ ӰǼ ʰ Ǵ 縸 ̰, 쿡 ߱ݸ ̻ ϰڴٴ ̾߱⸦ ߾ϴ.
ȸ å κ ϴ.
ӰǼ ŷ 츮 Ÿڵ ϴ D&Tͽ ٷ Ǽ ȸ Դϴ.
D&T ӰǼ&Ÿ Դϴ.
̰ ִ ڷḦ ʾ · ¬© иմϴ.
, 츮 ٴϴ ߿ BMW Դϴ.
̰ ġȭؼ ׳ ӰǼ Ѱ ȭϰ ش ̴̰ϴ.
, ѵ ̾߱ Դϴ.
2004 ݱ 554, 32, 25.9Դϴ.
ֶ Űߴ , ġ ϴ.
ǽñ..
־ 10 Ƚϴ.^^
̷ Ǹ ڵ ´ٴ°͵ ̷ Ǹ Ʈ
ڿ ū ִ° ƴѰ ͳ.
ѱ ڿ ġ ڸ ٸ 90% ϰ̴ϴ.
ǥ ˾ EPSӵ . Ž.
Ǽڴ ƴ ް 3 ̸ ʰ ο
ݴϴ.Ǽ ü û ġ ̱
. ϴ ּ 繰 ƹ Ȳ
η ŭ Դϴ.
óϰ ÷ մϴ.
̸ Ǽ Ȳ ̻ س .
ģô߿ հǼϽź ż ֿ ְŵ.
ް簡 Ϲð ϴ° ƴմϴ.
ȲѸ ´µ 3¥ Ƽ
ϸ ݵ ȵٰ ϴ.ٴٿ Ȳ丸 Ѹ Ǵϱ. ѷ
ݹۿ ȵ ȸ ó Ǽ ϴ.
׳ ÷ ÷Ǹ ״ Ǵ° 츮 ǼԴϴ.
ȣȲ 3⸸ 7 ϴ Ƶ ٰ մϴ.
ϱ Ѱ ȵǾ ݾ üм Դϴ. ڼ ٵϴ ƽ ֱ. ⼭ ĵ . ǽϴ мϽ ǥ ȿ ȰϿ ¥ְ мϽŰ Ͱ Ǵ ÿ ä ϰ Ǵ±.
Ұ ſ Ǿ ϴ Ƹ å ϴ ͺٴ ڿ Ե м ϴ° ξ ص .^^
ֽ ʾƵ ̷ ۵ ϴµ ްֽϴ.
ǽϽñ~