1.
αö 翡 ö Ǵ븮
ö Ḧ 缭 1 ǸŸ ϴ ̴.
αö ַ ̴ ڵ ܰ, ̴ܰ.
ö ϸ ǰڴ.
ǸŸ ϴµ, Ͽ콺 ̸
ؼ ǸŸ Ѵ.
翡 ,, , ǰ ǵ ǸѴ.
ؼ ö Ḧ ٰ Һǰ Ĵ ȴ.
10 븮 ¿ ̳, ణ ǰó Ʋ ǰ ȴٰ Ѵ.
̿ ſ Ǹ,
Ḧ ö ־,
߱ ö ϴ (5~10) DZ
ſ ̶ ȴ.
2. 簡
αö
簡: 9,800
ðѾ: 121
ں: 476 (03)
: 1,258 (03)
: 53 (03)
翡
簡: 1,875
ðѾ: 134
ں: 269 (03)
: 1,349 (03)
: 44 (03)
翡 ݱ 1,200ʹ ϴٰ,
ֱ 2̿ 1,875 ر Ͽ.
̴ ݱͼ ̱ ̴.
Earning Shok̴.
̸ְ ̷ο ϳ ִ.
ʱ 1б⺸ ̷ ƴ϶,
ö ̷ .
1б⺸ 5 14 Ǿ,
̶ ̹ 1б ۳ Ϳ Ͽ.
ְȭ 6/11 ö,
6/11() 12%
6/14() 12% 16,000 2Ʋ Ͽ,
쿬 , 8/13 ݱ⺸ ǥ
8/11 ٽ 12% Ͽ 18,000 ϰ ִ.
ް ȭ ÿ ٷ ,
ռ 1б ʾҴٴ ̷Ӵ.
м ϴ ̴ ټ ڿ ʴٴ ,
̴ ڵ ڱȸ ϽѴ.
3. BPS, EPS,
αö
03 02 01 00 99 98 97 96
BPS 38,245 34,791 30,731 27,588 27,933 19,455 14,602 14,511
EPS 4,284 4,061 3,792 2,889 2,915 5,183 705 2,058
750 650 650 750 1,000 250 250 500
翡
03 02
BPS 3,765 3,253
EPS 654 616
100 75
αö ù° 98 EPS 5,183 ,
1ȸ δ.
99 00 BPSȭ ̴µ,
99 EPS پѴ BPS ȭ,
00 EPS ݿ ʴ BPS ,
BPS δ ڸ غ ְڴ.
BPSȭ 2.64 14.9%
ROE 10% ʹ
00 缺 30% ϴ,
01 缺 17% Ͽ.
̴ Ȯʿ伺 ǹϴµ,
Ϸ ϴ ǹ̴.
αö ִ
缺 پٴ ̴.
ᱹ 7Ⱓ 500 -> 750 ʾҴ.
̴ ڷμ ŷ¼ ݰŰ ̴.
ڰ ŷ϶, 10% ̸鼭,
缺 ϰ ϰ EPS ϴ ̴.
ǥ δ 븲 ְڴ.
2000 α ڴ ͷ ̴.
αö ū ,
ٷ ڻ ̶ ̴.
ڻ ŭ ͷ ħ Ǿ ִ.
ƹ ̶ ͷ ڻ ȵȴ.
ֳϸ, ̴.
αö 7Ⱓ Ѿ 4,800 ̸.
̴ 簡 50% ̴.
ٱ?
αö 缺 30% 뿪 17% Ͽ.
а 750~1000 ̸ ѱ δ.
3Ⱓ 2,500 Ѵ.
翡 2002 ʿ Ͽ ,
BPS EPS ϱ ںе Ͽ ְ DZ
Ӽ Ȯ ʾƼ Ϳ Ͽ.
BPSȭ 15.7% ( 15.7% )
簡 1,875
BPS 3,765 EPS 654 ߾,
αö δ㽺 ̴.
4. ݱ
αö
04ݱ 03ݱ 03
ں 524 476
744 639 1,258
57 34 53
翡
04ݱ 03ݱ 03
ں 340 269
860 652 1,346
77 45 44
αö ݱ Ư̻ û ̴.
̴ ö ΰ .
翡 ̱ ̴.
ش αö ִ ȸ .
ֽ δ.
̺ ֽ ݲ .
ϰ ϴ.
þ ֿ Ȳȣ ,
ǰ ö,
ǰ پ ̴.
簡 ȵɶ,
ǰ ø ȴ.
ϳ ƽ ̴.
Ȳ ȣȲ϶ ̾߱Ⱑ .
ǰ ð .
ǰȱ ٻ ̴.
ΰ .
ٸ αö ȣȲ ΰ?
öǰ ֿ䳳ǰó ڵȸ ü̴.
ڵȸ翡 ڵٵ ǰϰ,
ü ַ Ź ǰѴ.
̷ ȸ þ ۿ .
翡 ݱ Ϳ ؼ Ҹ .
Ѹ shoking ü.
翡 ֿǰ αö ٸ.
ǰ(6mm ϵβ ö) 25%
ǰ(6mm ̻β ö) 11%
ǰ 23%
ⱸ ̷ ,
ݱ ΰ ϴ.
ù° 17% 簪 پѴ 23% ǰλ
36% ǰλ Ȯ
° 붧ε,
ֿ䳳ǰó ̰ǽƿ, ֿƿ, ,
αö ֿ䳳ǰóʹ ٸ,
Ǹöǰ ٸ.
Ǹǰ ַ , , ǰ ̴ 뵵,
ڵ̳ܰ ǰܰ Ĵ αö
ֿ䳳ǰó ٸ.
翡 ַ Ĵ װ ϰ ʿ䰡 ִ.
ݱ ũ Ĺݱ Ȥ ̾ ?
5. ݱ BPS, EPS
αö
04
BPS 43,300 + a
EPS 6126 +a
1000 Ȥ 750
翡
04
BPS 4,765 +a
EPS 1,124 +a
150 Ȥ 175
αö
ִ.
̷ ְ ǹ̴.
ֱ ʴ.
翡
ũ·
̹ δ 50% ´.
, 翡 ͱԸ ִٸ,
ȸ ִ .
BPS αö ؼ ,
̴ ̴.
6.
αö ǥ 3⵿ ڻ ְ 21,600 Ѵ.
3Ⱓ 2,500 24,100
簡 2.2 30% ̴.
αö 3⳻ 21,600 ?
繫ġ ֱ Ⱓ ְü
ſ ŷ ¿ ִ ŭ Ʋ .
翡ؿ ؼ Ⱑ .
翡 ͱԸ Ȯ Ͽ δ.
αö ʹ ڴ.
翡ؿ ʿ䰡 ?
ֳ?
..
ǰ ǰ 23~36% λϿϴ.
̴ Ǹó ö ̻ Ųٴ ̰̾߱,
̰ Ͱ꼭 Ȯε ˴ϴ.
Ǹó 簡ݻ ̻ ų ִٴ ̾߱,
Ȳ ٴ ̰̾߱ڽϴ.
ٵ 翡̱.
߿ ް 帧 ̱ ϰ ŵ ĥ ϴ
5,,5̾?? 翡 ,, ǽ߾ϴ,, 80ε..ðѾ 80,, 翡 ó ȶ,,,, 븮 öֵ ü ԵǾ ... ,,, , ,,PER 2 ..(03)..04 δ 1-1.5 Ǵ .. 翡 Ư Ǿ־ϴ,, ʹ ,,˼,,,,-߷- öֵ ֽϴ,, Ͻ̶ ,,, ö ǰų,,븮 ڰ ϴ ֱ..PER 2̻ ִٰ ϴ, 1400 缭 ݲ 翡 ϰ ִ ..ðѾ 200(PER1.3-4) ŵ ε..
ݵ ٸ ö ֵ ص 翡 αԴϴ,,
ڱݾ ̹ , 尡 ŷ ϰ ѹ ϴ.
κ ݾ̶ ϴ ȸ縦 Ĵ ؿ ū ǰ Ǵܵ˴ϴ.
ڰ ġ ˴ϴ.
ؼ ְ δٴ ,
Դ Դϴ.
ϱ ߰ϱ ְ δϱ..
ؼ ְ ΰ Ǿ ִ ,
Դ ƴ϶ ˴ϴ.
αö ϽŴ,
缺 翡 ؼ ϴ.
αö 缺 ϴ ƴ϶,
ݾ ϰ ִ Դϴ.
3 30% 17% ߾ Ƚϴ.
, 17% ϵ,
Ȥ 缺 Ⱑɼ ֽϴ.
Ͽ 6000 EPS϶ 17% 1000̸,
6000 EPS ۳⺸ ſ ̱ ,
缺 ߾ ݾ 750(۳) Ⱑɼ ֽϴ.
ΰ츦 Ͽ 1000 Ȥ 750 Ͽϴ.
翡 ,
EPS 1124 缺 12% Ҷ
135 ִµ,
翡 ۳ Ҿ Ͽ ,
150 ϰ,
175 EPS 1124 + a Ҷ ġԴϴ.
⺻ Ұ Ͽ,
175 EPS ʰġ ֽϴ.
Ϲݱ ۳Ϲݱ⺸ a Ǵ ,
ɼ ֽϴ.
ư 3б Ȯ Դϴ.
αö 2б ϸ EPS ½ϴ.
(αö Ϲݱ EPS ԵǾ ʽϴ.)
Ʒ ϴ.
αö (1+ (5708-3427)/5312)*4284 = (1+2281/5312)*4284= 1.429 * 4284 = 6121
EPSġ 꿡 Ե ۳ Ϲݱ + ݱ ߽ϴ.
ݱ + Ϲݱ ġ ʾҽϴ.
̷ EPS ̷ġ ݿ ö ְڽϴ.
( ð ϰ ֽϴ. a Ͽϴ.)
翡 꿡 ־ϴ.
ϴ.
(1+ (7780-2519)/4493)* 654 = (1+5261/4493) * 654 = 2.17*654=1419
1124 Ʋ ̸, 1419 ۳ Ϲݱ + ݱ
Դϴ.
̿ Ʋµ, 1419 * 0.12 = 170 ˴ϴ.
175 Ȥ 200 ϴ Դϴ.
ؾ ϴ.
̵ ٽ øڽϴ.