* *
1. żǼ
ǰ BUY 6 1 ǥ 18,000
* ȸ簳
żǼ 1 ϰ ִ ߽ż 迭ν ֱ 1/4б¦ (2004 1/4б 1079 ⵿ 35.5%, 47.6 ⵿ 65.8%, 61.7 ⵿ 53.2%, 43.4 53%) ָ ް ִ. ߱ 缼() Ȯϰ ִ ߽ż Ҿ żǼ ð ֱ ̴.
ż ̸Ʈ 縦 ϸ ֱ ܺΰ ̰ ִ.
ֱ 5 ް ִ 0.73% 强 ص ӵ δ. ð ɷ "ѹα " ŭ پ. ܺΰ 38% ÷ 强 Ѱ踦 غߴٴ ͼ ̴.
* ֿ 繫 м
1. Ͱ꼭 () ()
1999Ⱓ 2000Ⱓ 2001Ⱓ 2002Ⱓ 2003Ⱓ
1,641 2,663 2,967 3,693 4,297
138 202 260 298 373
Ϲݰ 76 99 120 124 151
62 103 139 174 223
21 28 34 35 45
14 6 11 6 13
69 125 162 203 254
48 87 111 141 178
2. ǥ () ()
1999Ⱓ 2000Ⱓ 2001Ⱓ 2002Ⱓ 2003Ⱓ
ڻѰ 1,147 1,225 1,588 1,532 1,905
ڻ 544 255 992 921 1,304
ڻ 603 970 596 611 601
äѰ 900 928 1,202 988 1,209
ä 482 403 857 630 887
ä 418 325 345 358 322
ںѰ 247 297 386 544 696
(ں) (200) (200) (200) (200) (200)
47 97 186 344 491
äںѰ 1,147 1,225 1,588 1,532 1,905
ְͺ(PER)
2.58 强 16.85
ְڻ(PBR) 0.85 26.30
ְ帧(PCR) 0.00 ͼ ROA(ڱڻͷ) 9.35
ִ(EPS) 4,453 ROE(ڱںͷ) 28.72
ִ(SPS) 107,425 ä 173.63
ִڻ(BPS) 17,405 δ 0.00
* 缺
(õ)
2003 2002 2001 2000 1999
17,811,650 14,102,514 11,165,098 8,660,195 4,827,853
ִ () 4,453 3,531 2,958 2,287 2,050
簡 17,679,477 13,978,828 9,901,326 8,130,867 4,277,648
16.84 18.44 20.29 26.15 41.43
ִ() 750 650 600 600 500
ð 5.67 5.57 7.71 11.76 8.22
ִڻ () 17,405 13,602 10,226 7,434 6,185
ִ () 4,453 3,531 2,958 2,287 2,050
ں ð 5%̻ å 켱ϴ ̴.
ں : ں 1 ̸̻ ڸ ɷ ִٴ , 1 ̸ ̸ ں Ҵɷ ٴ ǹѴ.
*
ֻպ , 縦 Ͽ ο Ǽ ְ Ǿ, 濵 ǰ濵 Ͽ ſ ϴ 濵 ϰ , ö Ǽ 簡 , ӻ غ 濵ȯ ӵ ̴.
, ̶ũ , SAS, Ȯ ħü Ͽ, ǼӸ ƴ Ȳ Ѵ ص 2003 4,297 16.4%, 178 26.2% ̷.
ȿ߽ ġ濵ü ȮϿ â ̷ ӵ ϰ ִ. ϴ 濵ȯ濡 ȿ ϰ 12 Ͽ, Ǽ ȿ Ͽ лϿ ̸ 濵ǥ ݳ 16% 5,000, 15% 204 濵ǥ Ͽ ߿ ִ.
* ֱ
ϰ ,ȸ å ϴ Ͱ ȿ ߽ϸ鼭 ,,,, ְ Ȯϰ ִ ȸ ŷ ؼ ֿ ̿ܿ ֱ "ġ濵 ֿ 2 " "ѹα " ߴ.
̰ ȸ Ǽȸ翡 ȮϿ "", "ιڿ", "ϻ̳", "û㵿 հ" ΰ ְ Ȯ Ȱ ϰ ִ.
* ְм
ϰíƮ - 2003/07/08 ~ 2004/04/30
ֽļȲ
ż 32.41%
̸ 9.49%
KINGDON OFFSHORE N.V. 8.33%
ܱ 29.51%
ֽ 20%ΰ ȵǴ Ȳ̴. ŷ Ȱ ̴.
̳ ֵ õ ź ְ δ. ؾ Ѵ. ֱ 11,000 αٿ Ϲ ̰ 1/4б ȣ 10% ߾. ֱ ߱ å Ѵٴ ߱ 忡 ְ 860P αٱ ū ϶ߴ. ͺٴ 4 28 ȸ ߴ ֳ Ҽ Ÿ ũ ٷ 䱸ϸ ľ ö Ǽ ٽ ȭ ľ Ըľ ٴ ȮǼ ܱ ͽ ũ ̷ δ. ܱε ߱ ũ 忡 ݿ 429ϰ 30Ͽ ܱ ŵ Ƿ ݴ ɼ . 11000~11700̿ Ȯ ʿ δ.
* ǥְ
2004 200 հɽ ִ 4500~5000 ϴ.
Ƿ Ǽ PER 5.7 , µ PER 4
ְ 20,000̻/ 18,000 ְ δ. 6 1 ǥ
ְ 18,000̸ 3/4б ְ ź ȭ ɼ
.
м ۼ ְ Ʈ ڿ Ͻñ ٶϴ. å ο Ͻñ ٶϴ.
STUDY
⺻м 繫¿ 濵 繫 ִ ǥ մϴ. Ϲ Ǵ ǥ ϴ.
ִ ǥ
EPS ( ִ) = ( - 켱ֹ) / չֽļ
BPS ( ִڻ) = (ڱں - ڻ) / ⸻ֽļ
SPS ( ִ) = / չֽļ
CFPS ( ִ帧)= ( + ڻ) / չֽļ
DPS ( ִ) = ݹ / ⸻ֽļ
EBITDAPS (ִ翵帧 ) = ( + ڻ) / չֽļ
ְ ǥ
PER (ְͺ) = ְ / EPS
PBR (ְڻ) = ְ / BPS
PSR (ְ) = ְ / SPS
PCR (ְ帧) = ְ / CFPS
EV/EBITDA = (ðѾ + Ա) / EBITDA
궨 ȸ Դϴ.
Ǽ ñϳ
ݴ мغ ڸ ؾ ڳ
繫ǥ ȸ Դϴ.