ż Ǫ Դϴ
() üĻ
Һ ȭǾ ŷ ִ ߽ ǰ , ȭǰ ֽϴ.
() ܽĻ
ΰ ħü ް ־, ü ȭǰ ֽϴ.
() ǰ
ǰ ħü ް , Ը ū ұ ߽ 忡 ̵ϰ , ߰ üǰ ̰ ֽϴ.
) ڰȹ
( : 鸸) |
ι |
ȹĪ |
Ѿ |
ھ |
ȿ |
| |||
ڻ |
|
15 |
16 |
17 | ||||
FS |
ü |
ֹⱸ |
- |
- |
- |
- |
ű |
|
ܽ |
ŬϿ콺 |
|
- |
- |
- |
- |
||
MD |
|
༳ |
- |
- |
- |
- |
||
FE | ||||||||
|
ý |
ڻ |
- |
- |
- |
- |
||
|
60,000 |
20,000 |
20,000 |
20,000 |
ȹ ǰ ų 20,000鸸 ϴ Ǿ ,
ι ݾ Ǿ ʽϴ.
roe? |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
18% |
5704 |
6580 |
7764 |
9161 |
10810 |
12756 |
PER? |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
10 |
30849 |
36553 |
43133 |
50896 |
60058 |
70868 |
PBR |
||||||
1.5 |
Roe ణ 18% ҽϴ. ü ܽľ ̶ roe 20̾µ 18% Ҽ ִٰ ߽ϴ
5ֽİ= |
127562.66 |
5ֽİPBR= |
106302.2 |
ŵ6%= |
101041.57 |
ŵ6%= |
84201.31 |
15% PER |
72934.364 |
15%PBR= |
60778.64 |
24% PER |
53955.636 |
24%PBR= |
44963.03 |
5 ֽİݿ εȰ 50000 ణ ż غ ̶ մϴ.
Ͻ ġ |
ְ*5 /5Ⱓִ հ | |||||
ְ? |
5Ⱓִ հ | |||||
51000 |
47071.41 |
|||||
ְ*5 |
PER |
|||||
255000 |
5.417301 |
|||||
Ͻĸż1 |
47071.41 | |||||
ô ż2 |
94142.82 |
Ͻ ż 47000 ƺ̳
3Ⱓ ż ̿ 21 % ߽ϴ. δ 16-14-12-10 پٰ ϰ Ŀ ̾ ҽϴ. 4Ⱓ 6% δ ߽ϴ 6%
2009 |
2010 |
2011 |
2012 |
2013 | ||
|
4,862 |
5,639 |
6,542 |
7,523 |
8,651 | |
|
16% |
16% |
16% |
15% |
15% | |
|
292 |
338 |
393 |
451 |
519 | |
|
6% |
6% |
6% |
6% |
6% | |
μ |
82 |
95 |
110 |
126 |
145 | |
μ |
28% |
28% |
28% |
28% |
28% | |
Ŀ |
210 |
244 |
283 |
325 |
374 |
ں 纸 ø 200 ߴµ ѹ ϸ ѵ ڸ ߴ° ⺻Դϴ. Ư ķ̶ ǵ ׳ 5% ̶ ں Ѵٰ ߽ϴ.
2009 |
2010 |
2011 |
2012 |
2013 | ||
ں |
243 |
282 |
327 |
376 |
433 | |
ں/ |
5% |
5% |
5% |
5% |
5% | |
ڻΰ |
986 |
1252 |
1559 |
1911 |
2314 | |
|
1% |
1% |
1% |
1% |
1% | |
|
12 |
16 |
20 |
24 |
30 |
2009 |
2010 |
2011 |
2012 |
2013 | ||
Ŀ |
210 |
244 |
283 |
325 |
374 | |
|
12 |
16 |
20 |
24 |
30 | |
|
222 |
259 |
302 |
349 |
404 | |
ں |
- 2 |
- 6 |
- 7 |
- 8 |
- 9 | |
|
243 |
282 |
327 |
376 |
433 | |
|
241 |
276 |
320 |
368 |
424 | |
|
- 18.43 |
- 16.35 |
- 17.45 |
- 18.84 |
- 20.02 |
ں ؼ
2009 |
2010 |
2011 |
2012 |
2013 | ||
10簡ġ |
- 234 |
-199 |
-160 |
-116 |
-64 | |
Ӱġ 簡ġ |
2181 |
2647 |
2964 |
3261 |
3587 | |
ڻǰġ |
367 |
351 |
333 |
314 |
294 | |
(аġ) |
43 |
43 |
43 |
43 |
43 | |
äǰġ |
77 |
77 |
77 |
77 |
77 | |
ġ |
2,281 |
2764 |
3103 |
3425 |
3783 | |
ֽļ |
0.03428 |
0.03428 |
0.03428 |
0.03428 |
0.03428 | |
ִ系簡ġ |
66,538 |
80,635 |
90,528 |
99,924 |
110,370 | |
ǥż |
46,684 |
|||||
24% |
ȿ 24% ν 47000 ɴϴ ŵ 6% 87000
47000 ҷ ż߽ϴ.
ż 47000~50000 ̸ Դϴ. ( ں ϰ Ұ 뵵 12% Դϴ.)
ŵ ش ϴ 87000 ϸ Ⱦƹ մϴ.
б ġڿȸ (̵) –躴-
ؼϱ 峻
强 Ѱ迡 ؼ ¤ ֽø ϰڽϴ.